HomeMy WebLinkAboutR-2015-103 - Approved a Tentative Annual Budget for the City for FY 2015-2016 RESOLUTION NO. 2015-103
A RESOLUTION OF THE CITY COMMISSION OF THE CITY OF DANIA
BEACH, FLORIDA, AS REQUIRED BY THE CITY CHARTER AND
SECTION 200.065, FLORIDA STATUTES, APPROVING A TENTATIVE
ANNUAL BUDGET FOR THE CITY FOR THE FISCAL YEAR 2015-2016;
PROVIDING FOR A PUBLIC HEARING WHEN OBJECTIONS WILL BE
HEARD AND QUESTIONS CONCERNING THE BUDGET WILL BE
ANSWERED; PROVIDING FOR CONFLICTS; FURTHER, PROVIDING FOR
AN EFFECTIVE DATE.
WHEREAS, the City Charter of the City of Dania Beach, Florida, requires that the City
Commission shall, by Resolution, adopt an annual budget, determine the amount of millage
necessary to be levied and publish the budget so adopted, together with a notice stating the time
and place where objections to it may be heard; and
WHEREAS, the City Manager of the City of Dania Beach, Florida, has prepared and
submitted to the City Commission an annual report covering the operation of the City and has set
forth in it an estimate of the expenditures and revenues of the City for the ensuing year,beginning
October 1, 2015 and ending September 30, 2016, with a copy of the report and estimate being on
file in the office of the City Clerk so that any interested parties may view such copy upon request;
and
WHEREAS, the City Manager has presented to the City Commission detailed
information supporting such estimate, affording the City Commission a comprehensive
understanding of the City Government for the ensuing period, including expenditures for
corresponding items during the last two fiscal years and increased and decreased demands for the
ensuing year as compared with corresponding appropriations for the last fiscal year; and
WHEREAS, the City Commission has met and carefully considered such annual report
and estimate for the ensuing year, has prepared a tentative budget setting forth the amounts
necessary to be raised for the various departments of the City and has appropriated the amounts
to the various departments of the City considering the applicable funds on hand and the estimated
departmental revenues;
NOW, THEREFORE, BE IT RESOLVED BY THE CITY COMMISSION OF THE
CITY OF DANIA BEACH,FLORIDA:
Section 1. That a tentative budget for the City of Dania Beach, Florida, for the fiscal
year beginning October 1, 2015 and ending September 30, 2016, is adopted (subject to the public
hearing for which provision is subsequently made below). A copy of the tentative budget
summary is attached to this Resolution and made a part of it as "Exhibit A", and the
appropriations set out in it are made for the maintenance and carrying on of the government of
the City of Dania Beach, Florida, and for the purpose of paying debt service requirements, if any,
of the City for the fiscal year beginning October 1, 2015 and ending September 30, 2016.
Section 2. That all delinquent taxes, collected as proceeds from levies of operating
millages for former years are specifically appropriated for the use and benefit of the "General
Fund".
Section 3. Automatic Amendment: The Fiscal Year 2015-2016 budget is automatically
amended to reappropriate open P.O. encumbrances that have not been closed by the Finance
Department as a normal function of the City's fiscal year end review, fund outstanding contracts,
fund required payments on approved City debt, and fund capital projects reserved or unexpended
from prior years including Fiscal Year 2014-2015, such appropriations having been previously
approved by the City Commission.
Section 4. Contingency Funds: That department heads or their designee shall only be
allowed to transfer funds from their designated contingency accounts below an aggregate amount of
Twenty five thousand dollars ($25,000.00) with City Manager approval. Aggregate amounts above
the Twenty five thousand dollars ($25,000.00) threshold that are requested to be transferred from
Contingency must be approved by the City Commission.
Section 5. That the City Commission of the City of Dania Beach will meet in the City
Commission Chamber in the City Hall (100 West Dania Beach Boulevard, Dania Beach, Florida
33004) on Monday, September 21, 2015 at 6:00 p.m. for the purpose of finalizing the budget and
answering questions concerning it. The City Manager shall specify the purposes for which ad
valorem tax revenues are being increased or decreased, if any, over the "rolled back rate". A
notice of this public hearing shall be published in strict compliance with the provisions of
Section 200.065(2) (d) and Section 200.065(3), Florida Statutes.
Section 6. That City staffing positions and capital expenditures reflected and
approved in the annual budget establish Commission consent over these areas and that all
2 RESOLUTION#2015-103
additions to these items shall be approved through Commission approval of an amendment to the
approved budget.
Section 7. That the City Commission reaffirms its annual goal to achieve and
maintain a minimum available Unassigned Fund Balance equal to at least 20% of the annual
expenditures in the approved General Fund budget.
Section 8. That all resolutions or parts of resolutions in conflict with this Resolution
are repealed to the extent of such conflict.
Section 9. That this Resolution shall take effect and be in force immediately upon its
passage and adoption.
PASSED AND ADOPTED on September 14, 2015.
ATTEST: �¢DYIARD S F��r
d 1- -�
LOUISE STILSON, CMC L INO, SR.
CITY CLERK A OR
APPROVED AS TO F AND CORRECTNESS:
THOMAS J A S O
CITY ATTORNEY
3 RESOLUTION#2015-103
City-wide All Funds Summary
10/1/15 - 9/30/16
2016
2013 2014 2015 Manager
Actual Actual Budget Recommended
Revenues/ Resources
General Fund 43,878,490 44,789,773 44,993,960 47,186,777
Water Fund 5,479,489 5,518,175 6,950,658 5,428,125
Sewer Fund 6,779,156 7,042,891 9,233,000 6,600,844
Stormwater Fund 1,954,553 1,931,726 9,805,492 1,958,184
Marina Fund 188,964 7,916,424 703,145 832,087
Building Fund 2,746,750 1,960,974 2,288,820 3,000,500
Parking Fund 1,052,363 1,405,824 1,280,000 1,623,063
Pier Fund 362,849 356,454 316,936 461,425
Debt Service Fund ---------------- funded by transfers from other City funds -------------
Total Revenue 62,442,614 70,922,241 75,572,011 67,091,005
Expenses/ Expenditures
General Fund 43,878,490 44,789,773 44,993,960 47,186,777
Water Fund 5,479,489 5,518,175 6,950,658 5,428,125
Sewer Fund 6,779,156 7,042,891 9,233,000 6,600,844
Stormwater Fund 1,954,553 1,931,726 9,805,492 1,958,184
Marina Fund 188,964 7,916,424 703,145 832,087
Building Fund 2,746,750 1,960,974 2,288,820 3,000,500
Parking Fund 1,052,363 1,405,824 1,280,000 1,623,063
Pier Fund 362,849 356,454 316,936 461,425
Total Expenses 62,442,614 70,922,241 75,572,011 67,091,005
City of Dania Beach
Amendments to Proposed Budget
10-1-2015 to 9-30-2016
Account Description Debit Credit
OAmendment for Beach Raker Contract from 5 to 7 days per weeks
Increase to Recreation Professional Services(001-72-02-572-31-10) General Fund Professional Services 15,500
Decrease to City Commission Contingency (001-18-00-519-99-10) General Services-Contingency 15,500
OAmendment for Solidwaste Hauling Contract
Decrease Solidwaste Revenue from$420 to$339.96(001-00-00-343-40-01) Solid Assessment Revenue 458,264
Decrease to Public Services(001-34-01-534-34-10) Contractual Services-Solidwaste 458,264
OAmendment for Program Manager-Frost Park
Increase to Recreation-Full-time Salary Full-time Salary 47,642
Increase to Recreation-Cell Phone Stipend Cell Phone Stipend 960
Increase to Recreation-FICA FICA 2,614
Increase to Recreation-Medicare Medicare 611
Increase to Recreation-Deferred Comp Deferred Comp 776
Increase to Recreation-FRS FRS 3,108
Increase to Recreation-Health Insurance Health Insurance 21,315
Increase to Recreation-Worker's Compensation Worker's Comp 61
Decrease to Recreation-Part-time Salaries(700 hrs.337FTE) Part-time Salary 5,478
Decrease to City Commission Contingency 71,611
® Amendment for Donations to Organizations
Increase to Commission-Donation to Private Organizations Donation to Organizations 150,000
Decrease to City Manager Recommender!:
Recreation-Dania Bears Professional Services 5,000
Recreation-Dania Optimist Club(Umpire Fees) 1,000
Recreation-Dania Optimist Club 5,000
Recreation-Senior Citizens Club 15,000
Recreation-MILK Event Promotional Activities 15,000
Commission-Chamber(funding for directory) Promotional Activities 5,000
Commission-Chamber Contribution Professional Services 30,000
Decrease to City Commission Contingency General Services-Contingency 74,000
Total Adjusment to Manager's Proposed Budget Total 700,852 700,852