HomeMy WebLinkAboutR-2015-130 Approving the final annual budget for the Fiscal Year 2015-2016 RESOLUTION NO. 2015-130
A RESOLUTION OF THE CITY COMMISSION OF THE CITY OF DANIA
BEACH, FLORIDA, AS REQUIRED BY THE CITY CHARTER AND
SECTION 200.065, FLORIDA STATUTES, APPROVING ITS FINAL
ANNUAL BUDGET FOR THE FISCAL YEAR 2015-2016; PROVIDING FOR
CONFLICTS; FURTHER, PROVIDING FOR AN EFFECTIVE DATE.
WHEREAS, the City Charter of the City of Dania Beach, Florida, requires that the City
Commission shall, by Resolution, adopt an annual budget, determine the amount of millage
necessary to be levied and publish the budget so adopted, together with a notice stating the time
and place where objections to it may be heard; and
WHEREAS, the City Manager of the City of Dania Beach, Florida, has prepared and
submitted to the City Commission an annual report covering the operation of the City and has set
forth in it an estimate of the expenditures and revenues of the City for the ensuing year,
beginning October 1, 2015 and ending September 30, 2016, with a copy of the report and
estimate being on file in the office of the City Clerk so that any interested parties may view such
copy upon request; and
WHEREAS, the City Manager has presented to the City Commission detailed
information supporting such estimate, affording the City Commission a comprehensive
understanding of the City Government for the ensuing period, including expenditures for
corresponding items during the last two fiscal years with increased and decreased demands for
the ensuing year as compared with corresponding appropriations for the last fiscal year; and
WHEREAS, the City Commission has met and carefully considered such annual report
and estimates for the ensuing year, has prepared a tentative budget setting forth the amounts
necessary to be raised for the various departments of the City and has appropriated the amounts
to the various departments of the City considering the applicable funds on hand and the estimated
departmental revenues; and
WHEREAS, the City Commission considered public input at its first public hearing on
September 14, 2015 about the proposed annual budget and approved adjustments to the proposed
budget for the coming fiscal year;
NOW, THEREFORE, BE IT RESOLVED BY THE CITY COMMISSION OF THE
CITY OF DANIA BEACH,FLORIDA:
Section 1. That a final approved budget, as adjusted, for the City of Dania Beach,
Florida, for the fiscal year beginning October 1, 2015 and ending September 30, 2016, is
adopted. A copy of the budget summary is attached as Exhibit "A" to this Resolution and is
made a part of it by this reference, and the appropriations set out in it are made for the
maintenance and carrying on of the government of the City of Dania Beach, Florida, and for the
purpose of paying debt service requirements, if any, of the City for the fiscal year beginning
October 1, 2015 and ending September 30, 2016.
Section 2. That all delinquent taxes, collected as proceeds from levies of operating
millages for former years are specifically appropriated for the use and benefit of the "General
Fund".
Section 3. Automatic Amendment: The Fiscal Year 2015-2016 budget is automatically
amended to reappropriate open encumbrances that the Finance Department has not closed during its
normal and appropriate annual fiscal year-end review of open purchase orders, to fund outstanding
contracts and fund capital projects reserved or unexpended from Fiscal Year 2014-2015 and before,
such appropriations having been previously approved by the City Commission.
Section 4. Contingency Funds: That department heads or their designee shall only be
allowed to transfer funds from their designated contingency accounts below an aggregate amount of
Twenty five thousand dollars ($25,000.00) with City Manager approval. Aggregate amounts above
the Twenty five thousand dollars ($25,000.00) threshold that are requested to be transferred from
Contingency must be approved by the City Commission.
Section 5. That all resolutions or parts of resolutions in conflict with this Resolution
are repealed to the extent of such conflict.
2 RESOLUTION#2015-130
Section 6. That this Resolution shall take effect and be in force immediately upon its
passage and adoption.
PASSED AND ADOPTED on November 10, 2015.
ATTEST: P�,s Fi�jo�ri-
LOUISE STILSON, CMC A. SALVINO, SR.
CITY CLERK AYOR
ATED 1
APPROVED AS TO FO AN CORRECTNESS:
'T -\�
1A
THOMAS J. ANSB
CITY ATTORNEY
3 RESOLUTION#2015-130
City-wide All Funds Summary
10/1/15-9/30/16
2016
2013 2014 2015 Manager
Actual Actual Budget Recommended
Revenues/Resources
General Fund 43,878,490 44,789,773 44,993,960 47,186,777
Water Fund 5,479,489 5,518,175 6,950,658 5,428,125
Sewer Fund 6,779,156 7,042,891 9,233,000 6,600,844
Stormwater Fund 1,954,553 1,931,726 9,805,492 1,958,184
Marina Fund 188,964 7,916,424 703,145 832,087
Building Fund 2,746,750 1,960,974 2,288,820 3,000,500
Parking Fund 1,052,363 1,405,824 1,280,000 1,623,063
Pier Fund 362,849 356,454 316,936 461,425
Debt Service Fund funded by transfers from other City funds
Total Revenue 62,442,614 70,922,241 76,572,011 67,091,005
Expenses!Expenditures
General Fund 43,878,490 44,789,773 44,993,960 47,186,777
Water Fund 5,479,489 5,518,175 6,950,658 5,428,125
Sewer Fund 6,779,156 7,042,891 9,233,000 6,600,844
Stormwater Fund 1,954,553 1,931,726 9,805,492 1,958,184
Marina Fund 188,964 7,916,424 703,145 832,087
Building Fund 2,746,750 1,960,974 2,288,820 3,000,500
Parking Fund 1,052,363 1,405,824 1,280,000 1,623,063
Pier Fund 362,849 356,454 316,936 461,425
Total Expenses 62,442,614 70,922,241 76,572,011 67,091,005
4 RESOLUTION#2015-130
City of Dania Beach
Amendments to Proposed Budget
1 D.1-2015 to 9-3( 010
Amount Des#Wn Delat Credit
1 Amendn&forfleach Raker Cana from 5 to 7 days per weeks
Increase to Recreation Pnrfe$ionel Services(001-72-02-572-31-10) General Fund Processional Services 15,500
Decrease to Uy Commission Contingency(001.18.00419-g9.10) Generd Services-Contingency 15,500
(2 J Amendment for SoldwaA Hat ft Contrail °
Decrease Sdidwaste Rmme from$420 iD$3MM(001-00-00.34340-01) Solid Assessment Revenue 458 264
Decrease toFuldlicServm(001-34-01.534*l0) Contractual Services-5didwaste 458�64
Amendmert for PragramM W-Frost Park
Increase to Remiion-FuMme Uary Full4ne Salary 47,642
Increase to knuitien-Cel Phone Stiaend Cell Phone Stipend 960
Increase to Recreation-ACA ACA 2,014
Increase to Recreation-Medicare Medirae 611
Increase to Recreation-Deferred Camp Dekrred Camp 176
Increase to Recreation-FRS FRS 3,1D8
Increase to Recreation-Heal h Insumce Health Insurance 21,315
Increase to Recreation-Watees CamKn4m Wartees Cnmp 61
Decrease to Recreation-Part-tine Salmes q00 hrs.337F Pat4 m Salary 5,478
Decrease to City Commission CantmgM 71,011
Amendment for Donations to Orgarkzalporrs
Increase to Commission-Damian to Nvatie Organkado ns Donation to Organa6ns 35,GN
Decrease to City Camrels9ar Cantingency Gerrard Services-Cadngency 35,00D
Total Adjusrnertt to Manager`s Budget TOW 586,852 585,862
xiv
5 RESOLUTION#2015-130