HomeMy WebLinkAbout2024-07-09 Regular City Commission Meeting Agenda Packet - Addendum No. 2
AGENDA
DANIA BEACH CITY COMMISSION
REGULAR MEETING
TUESDAY, JULY 9, 2024 - 7:00 PM
ANY PERSON WHO DECIDES TO APPEAL ANY DECISION MADE WITH REGARD TO ANY MATTER CONSIDERED AT THIS
MEETING OR HEARING WILL NEED A RECORD OF THE PROCEEDING, AND FOR SUCH PURPOSE MAY NEED TO ENSURE
THAT A VERBATIM RECORD OF THE PROCEEDING IS MADE WHICH RECORD INCLUDES THE TESTIMONY AND EVIDENCE
UPON WHICH THE APPEAL IS TO BE BASED.
LOBBYIST REGISTRATION IS REQUIRED. PRIOR TO ENGAGING IN ANY LOBBYING ACTIVITIES, WHETHER OR NOT
COMPENSATION IS PAID OR RECEIVED IN CONNECTION WITH THOSE ACTIVITIES, EACH LOBBYIST SHALL FILE WITH THE
CITY CLERK AN ANNUAL REGISTRATION STATEMENT AND PAY AN ANNUAL TWO HUNDRED FIFTY DOLLARS ($250.00)
REGISTRATION FEE FOR EACH PRINCIPAL OR EMPLOYER. REGISTRATION FORMS ARE AVAILABLE ON THE CITY WEBSITE:
WWW.DANIABEACHFL.GOV. (ORDINANCE #2012-019; AMENDED BY ORDINANCE #2019-019)
IN ACCORDANCE WITH THE AMERICANS WITH DISABILITIES ACT, PERSONS NEEDING ASSISTANCE TO PARTICIPATE IN
ANY OF THESE PROCEEDINGS SHOULD CONTACT THE CITY CLERK'S OFFICE, 100 W. DANIA BEACH BOULEVARD, DANIA
BEACH, FL 33004, (954) 924-6800 EXTENSION 3624, AT LEAST 48 HOURS PRIOR TO THE MEETING.
IN CONSIDERATION OF OTHERS, WE ASK THAT YOU:
A. PLEASE TURN CELL PHONES OFF, OR PLACE ON VIBRATE. IF YOU MUST MAKE A CALL, PLEASE STEP OUT INTO THE
ATRIUM, IN ORDER NOT TO INTERRUPT THE MEETING.
B. IF YOU MUST SPEAK TO SOMEONE IN THE AUDIENCE, PLEASE SPEAK SOFTLY OR GO OUT INTO THE ATRIUM, IN
ORDER NOT TO INTERRUPT THE MEETING.
DECORUM POLICY FOR MEETINGS OF THE CITY COMMISSION
OF THE CITY OF DANIA BEACH, FLORIDA:
INDIVIDUALS WHO WISH TO MAKE ANY “CITIZEN’S COMMENTS” UNDER THAT PORTION OF THE CITY COMMISSION
AGENDA, OR WHO OTHERWISE WANT TO ADDRESS THE CITY COMMISSION, MUST FIRST BE REGISTERED WITH THE CITY
CLERK (FORMS ARE AVAILABLE OUTSIDE OF THE CITY COMMISSION CHAMBERS AND MUST BE GIVEN TO THE CLERK
BEFORE THE MEETING). OTHERS WHO WANT TO ADDRESS THE COMMISSION ON ANY MATTERS MUST FIRST BE
RECOGNIZED BY THE MAYOR. ALL SUCH PERSONS MUST USE THE PODIUM IN THE COMMISSION CHAMBER. NO MORE
THAN ONE PERSON AT A TIME MAY ADDRESS THE COMMISSION FROM THE PODIUM. COMMENTS ARE ONLY TO BE MADE
TO THE CITY COMMISSION AND ARE NOT TO BE DIRECTED TO THE AUDIENCE OR CITY STAFF.
NO INDIVIDUAL SHALL MAKE ANY SLANDEROUS OR UNDULY REPETITIVE REMARKS, OR ENGAGE IN ANY OTHER
FORM OF BEHAVIOR THAT DISRUPTS OR IMPEDES THE ORDERLY CONDUCT OF THE MEETING, AS DETERMINED BY THE
MAYOR. NO INDIVIDUAL MAY SPEAK DIRECTLY TO OR ADDRESS THE MAYOR, CITY COMMISSIONER OR CITY STAFF:
COMMENTS ARE TO BE ONLY DIRECTED TO THE COMMISSION AS A WHOLE. NO CLAPPING, APPLAUDING, HECKLING OR
VERBAL OUTBURSTS IN SUPPORT OF OR OPPOSITION TO A SPEAKER OR HIS OR HER REMARKS SHALL BE PERMITTED. NO
SIGNS OR PLACARDS SHALL BE PERMITTED IN THE COMMISSION CHAMBER.
IF ANY PERSON’S CONDUCT AS DETERMINED BY THE MAYOR IS FOUND TO BE DISRUPTIVE OR INTERFERES WITH
THE ORDERLY CONDUCT OF THE MEETING, THE PERSON MAY BE ASKED BY THE MAYOR TO LEAVE THE COMMISSION
CHAMBERS; IF THE PERSON DOES NOT LEAVE AND THE CONDUCT PERSISTS, THE CITY POLICE DEPARTMENT WILL BE
REQUESTED TO ESCORT THE INDIVIDUAL FROM THE CITY COMMISSION CHAMBERS.
ALL CELLULAR TELEPHONES ARE TO BE SILENCED DURING THE MEETING. ALL PERSONS EXITING THE COMMISSION
CHAMBER SHALL DO SO QUIETLY. (RESOLUTION #2020-032)
ADDENDUM NO. 2
(Items in red are new and/or revised)
1. CALL TO ORDER/ROLL CALL
Agenda – Dania Beach City Commission
Tuesday, July 9, 2024 - 7:00 PM
Page 2 of 8
2. MOMENT OF SILENCE AND PLEDGE OF ALLEGIANCE
3. PRESENTATIONS AND SPECIAL EVENT APPROVALS
1. Special Event Application Approval - 2025 Vintage Motorcycle Show - Parks and
Recreation
2. Request for Proclamation - Florida Pather's Day - July 9, 2024 - Sponsored by
Commissioner Salvino
3. Request for Proclamation – Gertrude Jacobs – 100th Birthday – Sponsored by Vice
Mayor Lewellen
4. Rita Crockett Beach Sports Academy Proposal Presentation - Parks & Recreation
4. PROCLAMATIONS
1. Parks and Recreation Month - July 2024 - Sponsored by Commissioner James
2. Florida Panther's Day - Sponsored by Commissioner Salvino
3. Gertrude Jacobs – 100th Birthday – Sponsored by Vice Mayor Lewellen
5. ADMINISTRATIVE REPORTS
1. City Manager
2. City Attorney
3. City Clerk - Reminders
- August 27, 2024 - CRA Board Meeting - 5:00 p.m.
- August 27, 2024 - City Commission Meeting - 7:00 p.m.
6. PUBLIC SAFETY REPORTS
7. CITIZENS' COMMENTS
Addressing the Commission: A thirty (30) minute "Citizen Comments" period shall be designated on the agenda for citizens and interested
persons to speak on matters whether or not scheduled on that day's agenda. Individuals wishing to speak on a matter not included on the
"Public Hearing" section of the agenda, which matter pertains to an item before the City Commission which requires a decision of the City
Commission, may do so by signing in and submitting a form to that effect with the City Clerk prior to the meeting. Speakers at Public
Hearings shall also submit such a form. Each speaker shall be limited to 3 minutes for his or her comments. If more than ten (10) speakers
express a desire to speak, the Commission shall determine on a meeting by meeting basis whether to (a) extend the time allotted for citizen
comments to accommodate all speakers, or (b) whether to limit the number of speakers or amount of time per speaker. A speaker's time
shall not be transferable to another speaker.
8. CONSENT AGENDA
1. Minutes: June 25, 2024 City Commission Meeting Minutes
Agenda – Dania Beach City Commission
Tuesday, July 9, 2024 - 7:00 PM
Page 3 of 8
2. Travel Requests: Request for City Manager Ana M. Garcia to attend the 2024 ICMA
Annual Conference September 19-25, 2024
3. RESOLUTION NO. 2024-______
A RESOLUTION OF THE CITY COMMISSION OF THE CITY OF DANIA BEACH,
FLORIDA, AUTHORIZING THE PROPER CITY OFFICIALS TO EXECUTE AND
ACCEPT THE AGREEMENT FOR RENEWAL OF THE CITY’S FULLY INSURED
MEDICAL PLAN BROKERED BY THE GEHRING GROUP, AS BROKER OF
RECORD FOR THE CITY OF DANIA BEACH, WITH THE FLORIDA MUNICIPAL
INSURANCE TRUST, FOR INSURANCE COVERAGES BEGINNING OCTOBER
1, 2024 THROUGH SEPTEMBER 30, 2025, FOR ACTIVELY WORKING AND
NON-MEDICARE ELIGIBLE RETIRED EMPLOYEES; PROVIDING FOR
CONFLICTS; FURTHER, PROVIDING FOR AN EFFECTIVE DATE. (Human
Resources)
4. RESOLUTION NO. 2024-____
A RESOLUTION OF THE CITY COMMISSION OF THE CITY OF DANIA BEACH,
FLORIDA, AUTHORIZING THE PROPER CITY OFFICIALS TO EXECUTE A
MAINTENANCE MEMORANDUM OF AGREEMENT WITH THE FLORIDA
DEPARTMENT OF TRANSPORTATION (FDOT) FOR MAINTENANCE OF THE
LANDSCAPING ALONG THE GRIFFIN ROAD MEDIANS EAST OF
INTERSTATE 95 (I95) TO US 1/FEDERAL HIGHWAY; PROVIDING FOR
CONFLICTS; FURTHER, PROVIDING FOR AN EFFECTIVE DATE.(Public
Services)
5. RESOLUTION NO. 2024-______
A RESOLUTION OF THE CITY COMMISSION OF THE CITY OF DANIA BEACH,
FLORIDA, AUTHORIZING THE PURCHASE OF A CRANE TRUCK IN AN
AMOUNT NOT TO EXCEED ONE HUNDRED EIGHTY-NINE THOUSAND TWO
HUNDRED SIXTY ONE DOLLARS ($189,261.00) FROM PALMETTO FORD,
WITHOUT COMPETITIVE BIDDING AND WITHOUT ADVERTISEMENT FOR
BIDS, BY UTILIZING THE PRICING UNDER THE FLORIDA SHERIFFS
ASSOCIATION (“FSA”) CONTRACT FSA23-VEH21.0; PROVIDING FOR
CONFLICTS; FURTHER, PROVIDING FOR AN EFFECTIVE DATE.(Public
Services)
6. RESOLUTION NO. 2024-______
A RESOLUTION OF THE CITY COMMISSION OF THE CITY OF DANIA BEACH,
FLORIDA, ADOPTED PURSUANT TO §164.1052, FLORIDA STATUTES,
DECLARING THE INTENT OF THE CITY COMMISSION TO INITIATE
Agenda – Dania Beach City Commission
Tuesday, July 9, 2024 - 7:00 PM
Page 4 of 8
CONFLICT RESOLUTION PROCEDURES AS SET FORTH IN CHAPTER 164,
FLORIDA STATUTES; FINDING THAT A CONFLICT EXISTS WITH THE CITY
OF HOLLYWOOD, FLORIDA, ARISING FROM THE LARGE USER AGREEMENT
BETWEEN THE CITY OF DANIA BEACH AND THE CITY OF HOLLYWOOD,
DATED SEPTEMBER 28, 1990, RELATED TO THE FY 2018 - 2022 "TRUE-UP"
PAYMENTS FROM THE CITY OF DANIA BEACH TO THE CITY OF
HOLLYWOOD AND HOLLYWOOD'S PROPOSED INCREASE TO THE LARGE
USER WASTEWATER MONTHLY INCREASE CHARGES; DIRECTING THE
CITY MANAGER TO PREPARE AND FORWARD A CERTIFIED COPY OF THIS
RESOLUTION AND THE REQUIRED CERTIFIED LETTER TO THE CITY
MANAGER FOR THE CITY OF HOLLYWOOD AND OTHER GOVERNMENTAL
UNITS PURSUANT TO SECTION 164,1052, FLORIDA STATUTES;
AUTHORIZING THE APPROPRIATE CITY OFFICIALS TO TAKE ALL STEPS
NECESSARY TO EFFECTUATE THIS RESOLUTION; PROVIDING FOR
CONFLICTS; FURTHER, PROVIDING FOR AN EFFECTIVE DATE. (City Attorney)
7. RESOLUTION NO. 2024-___
A RESOLUTION OF THE CITY COMMISSION OF THE CITY OF DANIA BEACH,
FLORIDA, RELATING TO THE IMPOSITION OF FIRE RESCUE ASSESSMENTS
AND THE PROVISION OF FIRE SERVICES, FACILITIES AND PROGRAMS
WITHIN THE CITY OF DANIA BEACH, FLORIDA; PROVIDING AUTHORITY;
PROVIDING FOR PROVISION AND FUNDING OF FIRE SERVICES; PROVIDING
FOR IMPOSITION AND COLLECTION OF SUCH ASSESSMENTS; PROVIDING
LEGISLATIVE DETERMINATIONS OF SPECIAL BENEFIT AND FAIR
APPORTIONMENT; PROVIDING UPDATED ASSESSMENT CALCULATIONS;
ESTABLISHING PRELIMINARY NOT-TO-EXCEED ASSESSMENT RATES FOR
FIRE ASSESSMENTS TO PROVIDE FOR THE PROVISION OF FIRE SERVICES,
FACILITIES AND PROGRAMS FOR THE FISCAL YEAR BEGINNING OCTOBER
1, 2024; DIRECTING THE PREPARATION OF A PRELIMINARY ASSESSMENT
ROLL; AUTHORIZING A PUBLIC HEARING AND DIRECTING THE PROVISION
OF MAILED AND PUBLISHED NOTICE OF SUCH HEARING; PROVIDING FOR
CONFLICTS; PROVIDING FOR SEVERABILITY; FURTHER, PROVIDING FOR
AN EFFECTIVE DATE. (Finance)
8. RESOLUTION NO. 2024-______
A RESOLUTION OF THE CITY COMMISSION OF THE CITY OF DANIA BEACH,
FLORIDA, RELATING TO THE COLLECTION AND DISPOSAL OF SOLID
WASTE IN THE CITY OF DANIA BEACH, FLORIDA; ESTABLISHING THE NOT
TO EXCEED ASSESSMENT RATE FOR SOLID WASTE SERVICE
ASSESSMENTS AGAINST ASSESSED PROPERTY LOCATED WITHIN
BOUNDARIES OF THE CITY OF DANIA BEACH, FOR THE FISCAL YEAR
BEGINNING OCTOBER 1, 2024; DIRECTING THE PREPARATION OF AN
ASSESSMENT ROLL; AUTHORIZING A PUBLIC HEARING AND DIRECTING
Agenda – Dania Beach City Commission
Tuesday, July 9, 2024 - 7:00 PM
Page 5 of 8
THAT NOTICE OF THE HEARING BE ISSUED; PROVIDING FOR CONFLICTS;
FURTHER, PROVIDING FOR AN EFFECTIVE DATE. (Finance)
9. RESOLUTION NO. 2024-______
A RESOLUTION OF THE CITY COMMISSION OF THE CITY OF DANIA BEACH,
FLORIDA, RELATING TO THE PROVISION OF STORMWATER SERVICES,
FACILITIES AND PROGRAMS WITHIN THE CITY OF DANIA BEACH,
FLORIDA; ESTABLISHING THE NOT TO EXCEED ASSESSMENT RATE FOR
STORMWATER ASSESSMENTS FOR THE FISCAL YEAR BEGINNING
OCTOBER 1, 2024; DIRECTING THE PREPARATION OF RESPECTIVE
ASSESSMENT ROLL; AUTHORIZING A PUBLIC HEARING AND DIRECTING
THE PROVISION OF NOTICE OF SUCH HEARING; PROVIDING FOR
CONFLICTS; FURTHER, PROVIDING FOR AN EFFECTIVE DATE. (Finance)
10. RESOLUTION NO. 2024-______
A RESOLUTION OF THE CITY COMMISSION OF THE CITY OF DANIA BEACH,
FLORIDA, AS REQUIRED BY THE CITY CHARTER AND SECTION 200.065,
FLORIDA STATUTES, APPROVING THE PROPOSED MILLAGE RATE
NECESSARY TO BE LEVIED FOR THE FISCAL YEAR 2024-2025 FOR
OPERATING PURPOSES; ESTABLISHING THE DEBT MILLAGE RATE AS
APPROVED BY THE ELECTORATE; PROVIDING FOR A PUBLIC HEARING TO
HEAR OBJECTIONS AND QUESTIONS CONCERNING THE MILLAGE RATE,
AND AT WHICH MEETING THE QUESTIONS AND CONCERNS WILL BE
ANSWERED; PROVIDING FOR CONFLICTS; FURTHER, PROVIDING FOR AN
EFFECTIVE DATE. (Finance)
11. RESOLUTION NO. 2024-____
A RESOLUTION OF THE CITY COMMISSION OF THE CITY OF DANIA BEACH,
FLORIDA, AUTHORIZING THE PROPER CITY OFFICIALS TO EXECUTE A
MEMORANDUM OF UNDERSTANDING (MOU) BETWEEN THE CITY AND
THE BROWARD COUNTY SHERIFF’S OFFICE (BSO) FOR THE FY 2021
EDWARD BYRNE JUSTICE ASSISTANCE GRANT PROGRAM
(JAG); PROVIDING FOR CONFLICTS; FURTHER, PROVIDING FOR AN
EFFECTIVE DATE. (Public Services)
12. RESOLUTION NO. 2024-____
A RESOLUTION OF THE CITY COMMISSION OF THE CITY OF DANIA BEACH,
FLORIDA, AUTHORIZING THE PROPER CITY OFFICIALS TO EXECUTE A
MEMORANDUM OF UNDERSTANDING (MOU) BETWEEN THE CITY OF
DANIA BEACH AND THE BROWARD COUNTY SHERIFF’S OFFICE FOR THE
FY 2022 EDWARD BYRNE JUSTICE ASSISTANCE GRANT PROGRAM (JAG);
Agenda – Dania Beach City Commission
Tuesday, July 9, 2024 - 7:00 PM
Page 6 of 8
PROVIDING FOR CONFLICTS; FURTHER, PROVIDING FOR AN EFFECTIVE
DATE.(Public Services)
13. RESOLUTION NO. 2024-______
A RESOLUTION OF THE CITY COMMISSION OF THE CITY OF DANIA BEACH,
FLORIDA, AUTHORIZING THE EXPENDITURE OF CONTINGENCY FUNDS IN
THE AMOUNT OF FORTY FIVE THOUSAND ($45,000.00) FOR THE PURCHASE
OF SODIUM HYPOCHLORITE CHEMICALS FROM ALLIED UNIVERSAL
CORPORATION FOR THE WATER TREATMENT PLANT UNDER THE
SOUTHEAST FLORIDA GOVERNMENT PURCHASING COOPERATIVE GROUP
CONTRACT BID NO. EVENT 139 AND TO EXCEED THE ANNUAL SINGLE
VENDOR PURCHASING POLICY OF FIFTY THOUSAND DOLLARS ($50,000.00)
TO BE VALID EACH YEAR THE CONTRACT IS IN PLACE, AND FURTHER
PROVIDING THAT SUCH PURCHASES ARE TO BE MADE WITHIN THE
WATER DIVISION’S APPROVED CHEMICAL BUDGET APPROPRIATIONS;
PROVIDING FOR CONFLICTS; FURTHER, PROVIDING FOR AN EFFECTIVE
DATE.(Public Services)
9. BIDS AND REQUESTS FOR PROPOSALS: None.
10. QUASI-JUDICIAL & PUBLIC HEARING ITEMS
1. RESOLUTION NO. 2024-______
A RESOLUTION OF THE CITY COMMISSION OF THE CITY OF DANIA BEACH,
FLORIDA, APPROVING THE SITE PLAN (SP-025-22MOD), SUBMITTED BY
FIRST DANIA BEACH LLC, FOR PROPERTY LOCATED AT 46 SW 1ST AVENUE
IN THE CITY OF DANIA BEACH, FLORIDA, PROVIDING FOR CONFLICTS;
FURTHER, PROVIDING FOR AN EFFECTIVE DATE. (Community Development)
11. FIRST READING ORDINANCES: None.
12. SECOND READING ORDINANCES
1. ORDINANCE NO. 2024-______
AN ORDINANCE OF THE CITY COMMISSION FOR THE CITY OF DANIA
BEACH, FLORIDA, AMENDING THE CITY’S COMPREHENSIVE PLAN TO
ADOPT AN EVALUATION AND APPRAISAL (“EAR”) REPORT BASED
AMENDMENTS PURSUANT TO SECTION 163.3191, FLORIDA STATUTES,
WHICH PROVIDES FOR A COMPREHENSIVE UPDATE TO THE GOALS,
OBJECTIVES, AND POLICIES OF ALL ELEMENTS, INCLUDING REVISED
TEXT AND MAP AMENDMENTS NECESSARY TO UPDATE THE DATA AND
ANALYSIS OF THE COMPREHENSIVE PLAN; PROVIDING THAT THE TEXT
Agenda – Dania Beach City Commission
Tuesday, July 9, 2024 - 7:00 PM
Page 7 of 8
AND MAP AMENDMENTS SHALL REPLACE IN FULL THE EXISTING TEXT
AND MAPS IN ALL AMENDED ELEMENTS; PROVIDING FOR TRANSMITTAL
TO THE STATE LAND PLANNING AGENCY; PROVIDING A CONFLICTS
CLAUSE, A SEVERABILITY CLAUSE, AND PROVIDING AN EFFECTIVE
DATE.(Community Development)
2. ORDINANCE NO. 2024-______
AN ORDINANCE OF THE CITY COMMISSION OF THE CITY OF DANIA
BEACH, FLORIDA, AMENDING CHAPTER 28, “LAND DEVELOPMENT
REGULATIONS” AT PART 1. ENTITLED “USE REGULATIONS”, ARTICLE 105
ENTITLED “USE REGULATIONS FOR RESIDENTIAL AND OPEN SPACE
ZONING DISTRICTS”; AT SECTION 105-90, ENTITLED “OUTDOOR STORAGE
CONTAINERS”, PROVIDING FOR CONFLICTS; PROVIDING FOR
CODIFICATION; PROVIDING FOR SEVERABILITY; AND FURTHER,
PROVIDING FOR AN EFFECTIVE DATE. (Community Development)
3. ORDINANCE NO. 2024-______
AN ORDINANCE OF THE CITY COMMISSION OF THE CITY OF DANIA
BEACH, FLORIDA, AMENDING CHAPTER 28, “LAND DEVELOPMENT
REGULATIONS”, ARTICLE 275, “LANDSCAPING REQUIREMENT”; AT
SECTION 275-195, “ARTIFICIAL TURF INSTALLATION”, OF THE CITY CODE
OF ORDINANCES, PROVIDING FOR CONFLICTS; PROVIDING FOR
CODIFICATION; PROVIDING FOR SEVERABILITY; FURTHER, PROVIDING
FOR AN EFFECTIVE DATE. (Community Development)
13. DISCUSSION AND POSSIBLE ACTION
1. (If taking action on the City Manager's contract, Public Hearing is required)
RESOLUTION NO, 2024-______
A RESOLUTION OF THE CITY COMMISSION OF THE CITY OF DANIA BEACH,
FLORIDA, AUTHORIZING THE CITY COMMISSION TO ENTER INTO AN
EXTENSION OF EMPLOYMENT AGREEMENT WITH THE CITY MANAGER,
ANA M. GARCIA; PROVIDING FOR CONFLICTS; FURTHER, PROVIDING FOR
AN EFFECTIVE DATE. (Sponsored by Commissioner Salvino)
2. RESOLUTION NO. 2024-______
A RESOLUTION OF THE CITY COMMISSION OF THE CITY OF DANIA BEACH,
FLORIDA, AUTHORIZING THE CITY COMMISSION TO ENTER INTO AN
EXTENSION OF EMPLOYMENT AGREEMENT WITH THE CITY ATTORNEY,
EVE A. BOUTSIS; PROVIDING FOR CONFLICTS; FURTHER, PROVIDING FOR
AN EFFECTIVE DATE. (Sponsored by Vice Mayor Lewellen)
Agenda – Dania Beach City Commission
Tuesday, July 9, 2024 - 7:00 PM
Page 8 of 8
3. Seeking Appraisals for MC Frost House - Sponsored by Mayor Ryan
4. Rita Crockett Beach Sports Academy Proposal - Parks and Recreation
14. APPOINTMENTS
15. COMMISSION COMMENTS
1. Commissioner Davis
2. Commissioner James
3. Commissioner Salvino
4. Vice-Mayor Lewellen
5. Mayor Ryan
16. ADJOURNMENT
City of Dania Beach
Parks & Recreation Memorandum
DATE: 7/9/2024
TO: Mayor and Commissioners
FROM: Ana M. Garcia, ICMA-CM, City Manager
VIA: Tyrone Cornileus / Event Liaison / Parks & Recreation
SUBJECT: Special Event Application: Dania Beach Vintage Motorcycle Show (2025)
Request:
A Special Event application on behalf of the Dania Bike Show non-profit to have the Dania
Beach Vintage Motorcycle Show on January 25, 2025, from 4 AM - 8 PM.
Background:
A Special Event is requested by Dania Beach Bike Show non-profit for Saturday, January 25,
2025, from 4:00 a.m. to 8:00 p.m. The requested event will be held at Frost Park 300 NE 2nd
Street, Dania Beach, FL 33004. This event has been a previous event in January 2024.
Budgetary Impact
The NON-PROFIT special events application fee for Dania Beach Bike Show is $150.
Recommendation
The Parks and Recreation Department is recommending that the City Commission approve the
special events application request with the conditions noted.
The applicant will pay for the necessary services recommended below.
Department Review: Comments:
BSO Fire: Fire Prevention Must complete the BSO Fire event application.
Building Official Building permits are required. Plumbing
City Attorney No issues
Code Enforcement No issues
Planning & Zoning Must provide a site map and layout of food vendors. Must be
10ft apart from eachother.
HR / Risk Mgmt- Must obtain all COI prior to event.
Parks & Recreation No issues
Public Services No issues
BSO Police Dept. No issues
1 of 6
Ordinance #2021-013
CITY OF DANIA BEACH
SPECIAL EVENT APPLICATION
Submit a COMPLETED APPLICATION, SITE PLAN AND SITE PLAN NARRATIVE by email. Please make
sure all sections are completed and all pages are initialed by the applicant. Incomplete application will be returned to
applicant. After you submit the application with your fee, you will be contacted by the Special Event Coordinator to
review and further process your application. The Special Event Coordinator will contact you once the review is
complete to provide conditions or comments and the next available date for City Commission approval (if required).
Event Name:
Type of Event: Minor Event - less than 500 people, single day event, no road closures
Major Event - more than 500 people, consecutive multi-day event, road closures
(major event requires Commission approval)
Wedding
Is your event located in a public park or City property? ____ Yes ____ No
Is your event located on the beach? ____ Yes ____ No
Location:
Expected maximum attendance Expected sustained attendance
Has this event been held in the past? ____ Yes ____ No
If yes, please list the past dates, locations and attendance
Detailed Description: (Activities, Vendors, Entertainment, etc.)
Date and Time: DATE DAY BEGIN END Attendance
SETUP: ______AM/PM ______AM/PM ________
EVENT DAY 1: ______AM/PM ______AM/PM ________
EVENT DAY 2: ______AM/PM ______AM/PM ________
EVENT DAY 3: ______AM/PM ______AM/PM ________
BREAKDOWN: ______AM/PM ______AM/PM ________
PART I: EVENT REQUEST
2 of 6
Ordinance #2021-013
Organization Name Name of Authorized Signatory
For-Profit Non-Profit Private (as registered in Sunbiz)
Address: City, State, Zip:
Date of registration: State registered in: Federal ID #
Email Address: Phone:
Event Coordinator Name Phone:
Title: Phone: Cell:
Email address: Fax:
Additional Contact Name Will you be on site? ____ Yes ____ No
Title: Phone: Cell:
Email address: Fax:
Event Production Company (if other than applicant)
Address: City, State, Zip:
Contact Name: Title:
Phone (day) (night) Cell:
Email address: Fax:
All City permits must be obtained through the City’s Building Division using the Building Permit
Application form. Apply and pay for the permits at least 30 days before the event. Contact the Building
Division at (954) 924-6805 with any questions.
Please be advised that if an entity is sponsoring an event and/or is on City property, it is required to have
present a certificate of insurance with a minimum amount of $1M general liability and with the City listed
as Additional Insured. There may be other or additional insurance requirements such as worker’s
compensation or auto insurance, etc., for example, depending upon the event details, and as determined by
the City.
Admission/Registration ____ Yes ____ No If yes, how much? $
Alcohol for Sale ____Yes ____ No Alcohol for Fee ____ Yes ____ No
If yes, how will the beverages be controlled and served? (Draft truck, bar tender, beer tub, etc.)
Provide State of Florida alcohol licenses and $500,000 of Liquor Liability insurance 30 days before event.
Amusement Ride ____ Yes ___No
If yes, name a contact of company:
PART II: APPLICANT
PART III: EVENT INFORMATION
3 of 6
Ordinance #2021-013
What type of rides are you planning?
Florida Bureau of Fair Rides, Ron Jacobs (850) 921-1530 must be contacted 30 days before the event to schedule
inspections and final approval of all vendors and rides prior to use.
Electricity ____ Yes ___No Generator ____ Yes ___No Amount of Kilowatts ___________
Events requiring electricity must be permitted.
Company: License #:
Name of Electrician: Phone:
Entertainment ____ Yes ____ No
If yes, what type of entertainment will be there? Any notable documents?
Fencing or Barricades ____ Yes ____ No
Include proposed fences in your Site Plan & Narrative
Fireworks & Flame Effects ____ Yes ____ No
Name & Contact of Company conducting the show:
A permit and Fire Watch is required for all pyrotechnics displays.
Food Vendors _____ Yes ____ No Food Trucks _____ Yes ____ No
Cooking Appliance Types (charcoal grills gas grills, deep fryers, etc.)
State Health Dept. Tara Palmer at (594) 397-9366 must be notified 10 days prior to event. All Food Vendors must be
inspected by BSO Fire to ensure compliance prior to serving food. A fire extinguisher is required for each food booth.
If a propane tank is used for a fuel source, it must be secured on the outside of the booth. LP Gas permits may be
required.
Will any type of cooking appliances be used by either the Sponsor of the Event or any of its vendors?
____ Yes ____ No
If so, indicate the type of appliance(s) to be used and the number of each applicant to be used:
N/A Electric Grill(s) #___ Gas Grill(s) #___ Charcoal Grill(s) #___ Smoker Grill(s) #___
Grease Fryer(s) #___ Oven(s) #___ Electric Range Burner(s) #___ Gas Range Burner(s) #___
Please Note – Grease Fryers are not permitted indoors unless they are protected with an approved Hood
and a UL300 Compliant Wet Chemical Automatic Fire Suppression System in accordance with NFPA 96.
Does each cooking appliance have its own dedicated Fire Extinguisher? ____ Yes ____ No
Please Note – Each cooking appliance must have its own dedicated fire extinguisher. Class K fire
extinguishers are required for fryers. You need to demonstrate that this requirement will be met by making
a note on the site plan indicating compliance with all of the above requirements or providing a letter to the
fire prevention bureau.
Does each cooking area have the proper clearances from all other event areas? ____ Yes ____ No
Please Note – Cooking areas can be located no closer than 30 feet from any tent or canopy structure, event
rides, stages, grandstands of bleachers, etc. Ensure that this measurement is demonstrated on the site plan.
Food Truck and vendors that are participating at the event.
1. Fire Safety Inspection is required the day of the event.
2. Certified Gas Company to inspect the food trucks and any vendor that is cooking with gas prior to
cooking for the opening of the event. (Leak detection test).
3. Food trucks that are participating must have an approved and updated fire suppression
extinguishing system.
4. Food trucks are to be 10 feet apart from other food trucks. Vendors that are cooking outside in
separated booths must be 10 feet apart from other vendors that are cooking.
4 of 6
Ordinance #2021-013
5. All vendors that are cooking must have the proper fire extinguisher to extinguish their product.
Music ____ Yes ____ No
If yes, what music format(s) will be used? (Amplified, acoustic, recorded, live, MC, DJ, etc.):
List the type of equipment you will use (speakers, amplifier, drums, etc.):
Stages _____ Yes ____ No Type (wood, metal, trailer stage, etc.)
Stages may require permits.
Days and times music will be played:
How close is the event to the nearest residence?
It is the responsibility of the event coordinators/promoter to reach out to businesses within proximity of the event.
Parking Impact ____ Yes ____ No If yes, lot location(s)?
Date(s) of Closure Time(s) of Closure
All Parking Spaces that are impacted by an event will be billed to the event organizer through the City’s Parking
Division and must be paid in full before the event.
Road Closings _____ Yes ____ No If yes, define Closure(s)
Date(s) of Closure Time(s) of Closure
Sanitation & Waste
Will the event encourage Recycling and Sustainability? ____ Yes ____ No
Recycling must be provided at all City events, facilities & parks. All dumpsters must be removed at the
end of the event.
Company Name Contact Phone
All grounds must be cleaned up immediately after completion of event or you will be subject to fees. You are
responsible for securing recycling services.
Security/Police ___ Yes ____ No
Name Phone
Security companies and their plans must be approved, and you may still be required to hire BSO Police.
Security Company Contact Phone
Tents or Canopies ____ Yes ____ No
No penetration of ground spike is allowed. All structures must be water-weighted. Tents larger than 10 x 10 require
a permit.
Quantity and size of each?
Company Name Contact Phone
A detailed Site Plan showing the locations and size of each canopy or tent is required. A permit and final inspection
is required if there are multiple canopies, if they are going to be used for cooking or if there are tents with walls. All
tents must be flame retardant. A certificate of flame retardancy and a sample of the tent fabric for filed testing must
be submitted for product approval with this application. This information can be obtained from the tent manufacturer
or the tent rental company. Participating vendors must be separated by a minimum of 3 feet regardless with usage of
a tent or a canopy classification.
Toilets ____ Yes ____ No
5 of 6
Ordinance #2021-013
All toilets must be removed within 24 hours. Portable Toilets are regulated by Broward County. Please contact the
Environmental Manager at (954) 412-7334.
Transportation Plan ____ Yes ____ No
Any events larger than $5,000 people must have an approved Transportation Plan.
Your Event may require Security and Emergency Services which will be determined using this application,
your Site Plan and Narrative. MOT, transportation plan and any additional information requested during
your Special Events meeting. The hourly rate and costs for services will be quoted on the “Cost Estimate”
worksheet developed at the meeting and provided to the organizer. The cost may change after the meeting.
POLICE
Your event may require security services based on expected attendance and other risk factors such as
alcohol, time, day, location, event type of weather. Depending on your event, it may be possible to
supplement some of the Police services with a private third-party security company if their security plan is
approved by the BSO Police Department. If you want to use a private security company, their proposed
security plan must be presented along with their business license and contact information with this event
application. The Police will review the plan and inform you if it meets City requirements.
BSO DETAIL REQUIREMENT
Based upon anticipated attendance, site or building size, site location, and ability to assure public safety
requirements, a Broward Sheriff’s Office detail may be required.
FIRE WATCH REQUIREMENT
A fire watch may be imposed depending on the type of event, number of persons present and/or hazards
involved. The number of personnel and apparatus required may vary depending on the type of event and
hazards involved. Below are the current rates charged for the presence of a fire watch detail and/or fire
inspector:
Off-Duty detail assignment services performed by Dania Beach Fire Rescue Personnel will be paid
at their current overtime rate of pay with benefits (3 hour minimum). In addition, an administrative
fee of 10% will also be charged based on the total cost of personnel and apparatus. Personnel costs
are currently estimated to be $84.42 per hour, per person (3 hour minimum).
The cost of apparatus is as follows:
Rescue Truck - $32.00 per hour
Engine (1500 gpm) - $17.00 per hour
Ladder (1500 gpm) - $80.00 per hour
The City of Dania Beach requires payment 14 days in advance for the detail services and fees are to be
made payable to the City of Dania Beach by means of cash advance or a cashier’s check. Fees are based
on individual employee’s overtime rates which vary from person to person. The amount estimated is based
on the highest overtime rate currently payable in addition to fees for FICA, Medicare, Worker’s
Compensation and Administrative fees. In the event that the entire estimated amount is not required for
services, the City will refund the money, less the expenses incurred for the service. Should the amount of
time required for the fire watch detail exceed that agreed up before the event, the Event sponsor will be
required to pay for any overage based on the actual cost for the fire watch. The Event sponsor will be
responsible to pay the actual service price incurred.
The information I have provided on this application is true and complete to the best of my knowledge.
If I have not submitted my application with the necessary plans, within the deadline and according to the
rules outlined in the Special Events Ordinance, it may be denied.
PART IV: SECURITY AND EMERGENCY SERVICES
PART V: APPLICANT ACCEPTANCE
6 of 6
Ordinance #2021-013
Before receiving final approval from the City Commission, I understand that I (and the production
company, if applicable), must furnish an original certificate of General Liability Insurance naming the City
of Dania Beach as additionally insured in the amount of at least one million dollars ($1,000,000) or greater
as deemed satisfactory by the City Risk Manager, and an original certificate of liquor liability insurance in
the amount of five hundred thousand dollars ($500,000) if alcohol is being served. Other liability insurance
and fees may also be required up to thirty (30) days in advance of the event.
I understand that the City of Dania Beach sponsored activities have precedence over the event requested
above and I will be notified if any conflicts arise.
I understand that the BSO Police Department will determine all security requirements and that the BSO
Fire Rescue will determine all fire and Emergency Medical Services requirements.
I understand that any cancellations for City scheduled services must be made by phone to each department
representative at least 24 hours before the scheduled event time or the organizer will be liable for any
associated fees.
I understand that the City has a noise ordinance that my event must follow. I agree to abide by all provisions
of the noise control ordinance and understand that my failure to do so may result in a civil citation, a
physical arrest, or the shutting down of the event. If at any time during the event it is determined by law
enforcement personnel, code enforcement personnel, parks and recreation personnel, or any other City
representative that the entertainment or music is causing a noise disturbance, I will be directed to lower the
volume to an acceptable level as determined by City staff. If a second noise disturbance arises during the
event, I may be directed to shut down the music or entertainment for the remainder of the event.
Email application and plans to: specialeventapplication@daniabeachfl.gov
Site Plan must include the following with application:
1. ALL events – Event Site Plan & Narrative – show stages, restrooms, fencing, tents, etc.
2. Closed Roads – Maintenance of Traffic Plan – show barricades, directions, cones, etc.
3. Transportation Plan – show transportation options for attendees.
4. Security needs – Security Plan – detail how event coordinator will manager security.
Mail application fee (payable to the City of Dania Beach) to: Attend: Shanesa Mykoo, Special Event
Coordinator 100 West Dania Beach Boulevard, Dania Beach, Florida 33004
Event Coordinator Signature Date
PART VI: SUBMISSION
To: Elected Officials of Dania Beach
July 2024
From: Rita Buck-Crockett
Re: Proposal for the City of Dania Beach
Rita Crockett Beach Sports Academy “RCBSA” 501 3C in collaboration with the City of Dania Beach
proposes to develop a unique multisport beach facility in Dania Beach, Florida that caters to all age groups and
their needs for recreational outdoor activities. It will attract residents and visitors. [While we understand we
will need to obtain permission from the City based on the City Code for the naming rights, we will refer to our
facility as “The Pit”]. “The PIT” at Frost Park is a Beach Sport Complex that offers a variety of lifestyle beach
sports ranging from sand pickleball, beach volleyball, footvolley, beach tennis, beach flag football and more.
Home to 6 lighted courts with a sitting area and concession stand at Frost Park. Partnering with Dania Beach,
“The PIT” will offer leagues, vacation training packages, local, national, and international tournaments to bring
visitors to the city. “The first City of Broward County” with the first Beach Sport Complex.
Rita Buck-Crockett is the face of RCBSA, and is a resident of Dania Beach, Rita is a former Assistant Athletic
Director, Head Indoor and Beach Volleyball Coach for Florida International University. Crockett played
professional volleyball in Switzerland, Italy and Japan, was a member of the 1982 FIVB World Cup Bronze
Medal USA National Team where she was name to the All-World team, and the 1984 Silver Medal USA
Olympic Team, as well as being World Champion of the WPVA Beach Volleyball League in 1989 and
Runner-up in 1990. She served as Head Volleyball Coach of the Swiss National Team, the RTV Basel
Professional Club VB Team (Switzerland) and was also Head VB Coach at the University of Iowa. Her honors
include AVCA National Coach of the Year (Beach VB), International Volleyball Hall of Fame, Texas Sports
Hall of Fames, Texas Black Sports Hall of Fame, San Antonio Sports Hall of Fame and is a University of
Houston Athletics Hall of Fame inductee. Rita is a graduate of University of Iowa.
RCBSA aligns its culture with the City’s Culture of Respect, Integrity, and Standard of Excellence.
Upon City approval, The RCBSA (Rita Crockett Beach Sport Academy) is proposing these key
elements for partnership with Dania Beach:
●RCBSA is seeking 50% assistance of the start-up cost from the city, estimated at $277,251 from a total of
$554,502. The total cost includes: the building of the facility, staff salaries, equipment purchases,
administrative fees, and marketing. RCBSA will match the remaining 50% needed for start-up cost.
(appendix)
●The proposal includes the use of Frost Park and the community center for check-in, concession stand,
bathrooms, storage space where available, fencing, netting, and lighting for night play. Parking for high
volume events, we will work with the Casino in advance. Partnership will also include city staffing for daily
check-in, main events, as well as security referrals for special events.
●RCBSA proposes a revenue share of 30% for the city and 70% for RCBSA.
●The city's HR background screening assistance, supplemental marketing tools, and maintenance, as well as
equipment, will be utilized.
●Residents of Dania Beach will receive discounts for events, training and activities. Residents will also
receive open play hours.
●RCBSA is asking for a partnership and land use for 3-5 years with the option to grow the facility and renew
the partnership.
The purpose of the “The Pit” at Frost Park is to enhance the City’s recreational programs to locals and
non-local visitors that make Dania Beach its destination and bring revenue to the community at large.
Rita Buck-Crockett
Rita Crockett Beach Sports Academy
“THE PIT” @ Frost Park
Proposal for the City of Dania Beach
Prepared by:
Rita Buck-Crockett
Marrita Crockett-Moulton
Rene Buck
Presented 2024
ritacrockett3333@gmail.com | 786-387-0619
marritacrockett33@gmail.com | 319-594-7332
renebuckg@gmail.com | 850-321-3024
ritacrockettacademy.com
Table of Contents
Executive Summary…………………………………………………………….page 1
- Provide a high-level overview of the proposed business venture, including key details and highlights.
- Summarize the business concept, target market, competitive advantages, financial projections, and funding needed.
Business Overview…………………………………………………………….page 1-3
- Describe the proposed beach volleyball court facility, including the location, number of courts, amenities, etc.
- Explain the vision, mission, and goals for the business.
- Discuss the competitive landscape and SWOT analysis.
Operations Plan……………………………………………………………….page 3-5
- Outline the facility layout, equipment, and operational processes.
- Discuss the management team, staffing needs, and day-to-day operations.
- Describe the facility's accessibility, parking, and other logistical considerations.
Market Analysis & Strategy…………………………………………………….page 5-7
- Provide an overview of the target market - demographics, interests, behaviors, etc.
- Analyze the demand for beach volleyball facilities in the local area.
- Explain how we plan to promote and market the beach volleyball facility.
- Discuss our digital and traditional marketing tactics to attract customers.
Financial Projections………………………………………………………….page 7-11
- Include a 3-5 year financial forecast, including revenue, expenses, and profitability.
- Outline the startup costs and funding requirements.
- Outline our sponsorship investment opportunities
- Outline our pricing structure and revenue streams (court rentals, tournaments, concessions, etc.).
Conclusion…………………………………………………………………….page 11
- Reiterate the key highlights of the business opportunity.
- Emphasize the team's expertise and the facility's competitive advantages.
- Call to action for the reader to invest or partner with our beach volleyball venture.
Appendix……………………………………………………………………page 12-21
- facility renderings, cost, frost park aerial view, 3 year budget plan, 501c3
Executive Summary
We propose to develop a state-of-the-art beach sports facility in Dania Beach, Florida to cater to the
growing demand for outdoor recreational activities there. The proposed facility, situated at Frost Park
adjacent to the Dania Beach Casino, will offer a diverse range of beach-based sports and activities
catering to both tourists and local residents. By leveraging the unique setting, establishing strategic
partnerships, and employing comprehensive marketing, we know that this facility has the potential to
become a premier destination for beach sports and recreation in the Dania Beach/Fort Lauderdale area.
Our mission for Rita Crockett Beach Sports Academy (RCBSA) is to help create a positive impact on the
community. Everyone is welcome to become a part of our program. We are dedicated to helping all
players find a passion for playing beach sports. We are focused on developing players at all levels by
providing collective and individual classes. Our goal is to help each individual reach his goal target.The
PIT at Frost Park is a Beach Sport Complex that offers a variety of lifestyle beach sports ranging from
beach volleyball, footvolley, beach tennis, beach flag football and more. Home to 6 lighted courts with a
sitting area for viewing, The PIT is a great place for locals and tourists to experience these lifelong sports.
Partnering with Dania Beach, The PIT will offer vacation training packages to bring visitors to the city for
not only sports, but also to experience all of the opportunities the “first city of Broward County has to
offer.” RCBSA will create a unique beach sports academy that will serve the City of Dania Beach by
bringing an array of beach sports for locals as well as becoming a destination for all beach sports. The PIT
will host local, national, and international tournaments, bringing attention to the City of Dania Beach.
RCBSA will attract beach sport lovers to participate in all beach sports, including, but not limited to:
Sand Pickleball
Beach Volleyball
Beach Tennis
Beach Foot Volley
Beach Soccer
Beach Flag Football
Free-play time for the community
Beach Volleyball Juniors Club
After school sports programs
A multiple sports training facility destination
College Annual Invitational Tournament
Beach Sports Junior Tournaments
Business Overview
With several miles of public beaches that are popular with both locals and tourists, Dania Beach sees high
traffic during the peak tourism seasons, winter and summer. Nearby attractions, like the Dania Beach Pier,
Ocean Walk Village, and Dania Pointe, also draw visitors to the area. Water sports like swimming, surfing,
and stand-up paddleboarding are popular activities. Capitalizing on these activities is a part of our strategy
for promoting a new beach sports facility in Dania Beach.
Dania Beach is an ideal location for a beach sports facility due to its prime beachfront location, year-round
warm climate, and growing population. The area has a large and active community of beach sports
enthusiasts. By developing a comprehensive beach sports complex, we can meet the demand for these
1
activities and position Dania Beach as a hub for outdoor recreation.
Proposed facility
The beach sports facility will feature the following key elements:
- 6 lighted courts (with room to grow)
- Beach fitness area for classes like yoga, pilates, and a bootcamp
- Concession stand serving food and refreshments
- Retail shop offering sports equipment, apparel, and accessories
- Ample parking and support facilities
- Storage areas for equipment
Project Costs
6 courts = 205’ x 160’Mock up (appendix)
6 courts with 12” -18 “ of sand $162,000
6 Monson systems $12,000
Decorative wall concrete footer $76,650
6 custom - nets, lines, pole pads, antennas $9,900
2 Soccer goals | 2 portable football goals $1500
Drainage - rock, hydraway, dig changels $24,000
Shower | rinse station $12,500
Grade and level $10,000
General labor - heavy equipment, sleeves, fabric, dumpster $51,000
Total Projection Costs:$359,550
Market demand:
- There are currently limited dedicated beach sports facilities in the South Florida area, which presents an
opportunity for Dania Beach to be the destination for beach sports activity in South Florida.
- These types of facilities would cater not only to tourists looking for beach recreation, but local residents,
college, and professional athletes seeking training opportunities in South Florida for training.
- Amenities, like equipment rentals, a pro shop, food and beverage service, and seating will complement
the sports offerings.
The facility will be designed to maximize the use of the natural environment, with minimal built structures
to preserve the aesthetics of the area. Sustainable and eco-friendly construction methods will be employed
to minimize the environmental impact.
RCBSA Facility SWOT (Strengths, Weaknesses, Opportunities,
Threats) analysis
Strengths:
- Ideal climate and weather year-round for outdoor beach volleyball
- Existing popularity and demand for beach sports and activities in South Florida
- Potential to attract both local and tourist clientele
- Relatively low barrier to entry compared to indoor sports complexes
- Opportunity to host tournaments, leagues, and events to drive revenue
2
Weaknesses:
- Reliance on favorable weather conditions - facilities cannot operate during storms, heavy rain, etc.
- Seasonal nature of demand, with busier seasons and slower periods
- Potentially limited space for parking and supporting amenities at beachfront locations
Opportunities:
- Growing popularity of beach sports as recreational and competitive sports
- Ability to cater to both casual players and serious/competitive athletes
- Potential to host youth and adult volleyball tournaments, drawing participants from across the region
- Integration with other beach activities and amenities to create a comprehensive experience
- Expansion opportunities to additional beach locations in South Florida
Threats:
- Competition from other beach sports, activities, and entertainment options
- Risk of damage or destruction from hurricanes, tropical storms, and other severe weather
- Potential for restrictive local regulations or zoning laws limiting facility development
- Changing consumer preferences and trends that could impact long-term demand
- Difficulty in securing reliable, skilled staff for seasonal operations
Competition:
- Nearest beach sports facilities are located in Fort Lauderdale, about 10 miles north of Dania Beach.
- Other nearby competition could come from community parks, hotels, and private clubs that offer limited
beach sports programming.
- Limited direct competition in the immediate Dania Beach area for a dedicated, full-service beach sports
complex
Overall, the South Florida market presents significant opportunities for successful beach volleyball
facilities, but also comes with inherent operational and environmental challenges that must be carefully
considered. Leveraging the region's natural assets, the popularity of beach sports, and the potential for
hosting events can be key competitive advantages. Mitigating weather risks, managing seasonal
fluctuations, and differentiating the offering will be critical to the long-term sustainability of RGBSA.
In summary, the Dania Beach market, particularly the Frost Park location near the Dania Beach Casino,
presents an attractive opportunity for a new beach sports facility. With limited direct competition, and a
diverse target audience, the facility can capitalize on the area's tourism and demands for recreational
opportunities. Consistent program planning and execution will be key to ensuring long-term success.
Having a solution for South Florida’s rainy season will also play a part in RCSBA’S success.
Operations and Management
The beach sports facility will be staffed by a team of experienced professionals, including a general
manager, sports directors, coaches, and event attendants. The facility will operate daily with open
court time, with extended hours during peak seasons. The operational plan will include a
comprehensive programming schedule, featuring sand pickleball, beach volleyball leagues, soccer
and football tournaments, beach fitness classes, equipment rentals, and special events. Pricing will be
structured to accommodate both tourists and local residents, with a range of daily passes,
memberships, and package options.
3
Planning Schedule Checklist (Tentative)
- Establish 501 (c) 3 status (Approved by IRS May 2, 2024)
-Complete 3 year budget and business plan (completed 2024)
-Promote club, tournaments, job openings, and market grand opening (Upon City Approval 2024)
-Grand Opening (Upon City Approval 2024-2025)
Operational expenses:
Staffing - Annual Salaries
- General Manager ~ Full time Annual Salary $90,000 + benefits (appx. $20,000)
*Responsibilities include seeking out sponsorships and donations, marketing, managing all sports and
directors, organizing tournaments and special events, and overseeing the Beach Volleyball Club
- Business Development Director and Web Master - Part time Annual Salary ($35 per hr@ 5 hrs per
week = $9,100 + 8% commission on revenue generated by this position
*Responsibilities include seeking out court rental revenue, sponsorships and donations, marketing,
website, social media
-Sports Director ~ Part time Annual Salary ($26,000) $25.00 per hr @ 4 days per week/5 hrs per day
*Responsibilities include overseeing beach volleyball, beach tennis, and beach foot volley during league,
clinics, camps,tournaments and special events.
-Assistant Sports Director ~ Part time Annual Salary ($20,800) $20.00 per hr @4 days per week/5 hrs
per day
*Responsibilities include overseeing beach pickleball, beach soccer and beach flag football during
league, clinics, camps,tournaments and special events
-Rental, Concessions, and Retail Staff (2 people @ $16.00 per hr/4 hrs per day/20 event
days per year)(Annual cost $2,560)
*Responsibilities included events, concessions, and retail
-Beach Club Coaches 4 coaches @ $20.00 per hr/3 hrs per day/4 days per week)(Seasonal cost
$9,360 x 3=$28,080 )
Start-up costs:
- Facility construction - $359,550
- Equipment - $10,000
- Initial administrative, marketing and promotion costs: $9,120
- Insurance and liability costs: will be based on the City of Dania regulations
- Operations expenses (staffing and administration fees) - $194,952
Total estimated start-up costs: $554,502
Programming:
- Membership packages
- Sand Pickleball,Beach volleyball leagues and tournaments (Juniors/Intermediate, International and
College)
- Beach soccer/football pick-up games and tournaments
4
- Beach fitness classes (yoga, Pilates, bootcamp)
- Equipment rentals (volleyball, soccer balls, yoga mats, etc.)
- Birthday parties, corporate outings, and special events
- Youth summer camps and clinics
Tentative Pricing:
- Day passes: $12-$18 for adults, $7-$10 for children (under 12)
- Monthly memberships: $55-$85 for individuals, $120-$160 for families
- Equipment rentals: $6-$12 per hour
- League/event fees to be determined based on demand
- Discounts for local residents, students, seniors, active military/veterans
Marketing Strategy Options for Sales Revenue
The facility's marketing strategy will consist of a multi-faceted digital approach, including a user-friendly
website, targeted social media campaigns, email marketing, and search engine advertising. Strategic
partnerships with the Dania Beach Casino, local hotels, sports/fitness studios and tourism boards will
further amplify the facility's visibility and reach.
Marketing and Partnerships: City of Dania Beach Partnership will help
- Partner with the Dania Beach Casino, nearby hotels, and local businesses
- Advertise on local tourism websites and social media channels
- Email marketing, loyalty programs, and referral incentives
- Targeted digital marketing through tourism websites, social media, and influencers
- Host community events and sports tournaments to drive awareness
- Participation in community events and sports league sponsorships
- Offer group/corporate packages and team-building activities
- Leverage the Frost Park location and proximity to the beach/casino
Target Market, Customer Segments and Revenue Streams
The primary target market for the beach sports facility will be tourists and visitors to the Dania Beach/Fort
Lauderdale area, as well as North Miami and North of Dania Beach, as far as Pompano and Deerfield
Beach, drawn by the facility's unique location and programming. The secondary target market will be
local residents of Dania Beach and surrounding communities, who will be attracted to the diverse range of
beach-based recreational and fitness activities. We will generate revenue through membership fees,
court/field rentals, fitness class fees, retail sales, and concessions. Additional revenue can be derived from
hosting beach sports tournaments and events that will attract participants from across South Florida. The
demographic profile below highlights Dania Beach as a well-rounded coastal community with a mix of
families, working professionals, and retirees. The diversity and relatively high income level present
opportunities for a variety of recreational amenities and services.
Age distribution:
- The population has grown steadily over the past decade, increasing from 29,639 since 2010 to 31,915 as
of July 2023.
- Dania Beach has a median age of 41 years old.
5
The age breakdown is:
-Under 5 years old: 6.5%
-Under 18 years old: 18.6%
-65 years and over: 18.8%
-Female persons: 50.7%
Racial and ethnic makeup:
- Dania Beach is a diverse community:
- White: 41.6%
- Hispanic/Latino: 34.3%
- Black/African American: 20.6%
- Asian: 1.7%
- Other races: 16.2%
-Foreign born persons as of 2022: 30.6%
-Veterans as of 2022:1,359
Income and education:
- Median household income is $46,330.
- 33.3% of adults have a bachelor's degree or higher education.
- The top industries are healthcare, retail, accommodation/food services, and education.
Key customer segments include:
- Families and groups seeking beach recreation and activities
- Active adults and fitness enthusiasts looking for outdoor workouts
- Sports leagues and tournament participants
- Corporate groups and event planners
- Colleges and professional athletes
Digital Marketing Initiatives
Website and SEO:
- Develop a user-friendly, responsive website that highlights the facility's features, programming, and
booking capabilities
- Optimize website content and meta tags for key search terms related to "beach sports", "Dania Beach
recreation", "beach fitness", etc.
- Ensure the website has clear calls-to-action for booking, membership sign-ups, and event registrations
Social Media:
- Maintain an active presence on platforms like Facebook, Instagram, and Twitter
- Post regular updates on facility events, programs, photos, and videos to engage the audience
- Run targeted social media ads to reach tourists, locals, and relevant interest groups
- Leverage influencer marketing by partnering with local fitness personalities or sports teams
6
Email Marketing:
- Build an email subscriber list through website sign-ups, event registrations, and in-person interactions
- Send monthly newsletters highlighting upcoming programs, specials, and facility updates
- Implement automated email campaigns for new member onboarding, membership renewals, and
abandoned bookings
Search Engine Marketing (SEM):
- Invest in paid search ads targeting relevant keywords and location-based targeting
- Consider running seasonal or event-based pay-per-click campaigns to drive traffic during peak periods
- Leverage location-based ad targeting to reach tourists and visitors in the Dania Beach/Fort Lauderdale
area
This multi-faceted digital marketing approach aims to maximize the facility's online visibility, lead
generation, and customer engagement across various touchpoints. By integrating targeted advertising,
content marketing, partnerships, and data-driven optimization, the facility can effectively reach and
convert its desired target audiences.
Financial Projections
Initial capital investment for the development of the beach sports facility at Frost Park is estimated at
$554,502. This will cover the construction of the courts and supporting amenities, as well as start-up
operational costs including salaries, purchase of sports equipment, and any additional administrative fees.
Based on the comprehensive market analysis and operational plan, the beach sports facility is projected to
generate annual revenues that demonstrate strong potential for a solid return on investment.
See appendix.
Revenue programming (tentative pricing):
Key considerations:
- Sensitivity to seasonal fluctuations in demand and weather conditions
- Potential for increased competition in the local market
- Need for effective marketing and promotion to attract both local residents and tourists
- Potential for expansion or diversification of services over time to enhance revenue streams
- Careful management of operational expenses and maintenance costs
Junior beach volleyball travel club (tentative pricing)
Club membership fees:
- $300 per month per player for seasonal (9 month) membership
- Discounts available for multiplayer family memberships
Outside Team training fees:
- $100 - $150 per player for 2-3 weekly practice sessions
- $150 - $250 per player for 3-4 weekly practice sessions
Tournament entry fees:
- $150 - $300 per team for in-state/regional tournaments
- $300 - $500 per team for national/travel tournaments
7
Travel expenses:
- $100 - $250 per player for tournament transportation
- $75 - $150 per player for tournament hotel accommodations
Private coaching and instruction:
- Included in club membership fees
- Additional private/small group lessons available for $50 - $100/hour
Merchandise and equipment:
- $50 - $100 for required club uniform package
- $20 - $50 for optional spirit wear and accessories
Key factors in pricing:
- Costs of facility rentals, coaching staff, equipment, and tournament fees
- Desired level of club exclusivity and quality of training/competition
- Competitive benchmarking with other elite junior beach volleyball clubs
- Ability to offer financial aid/scholarship opportunities
- Anticipated travel schedule and expenses for national-level competition
The pricing needs to balance covering the club's operational costs with making the program accessible for
players and families. Offering multiplayer discounts, payment plans, and financial assistance can help
make the club more affordable. Ongoing review of pricing, cost structures, and market dynamics will be
important to ensure that the club remains competitive and sustainable over time.
Adult leagues (tentative pricing members receive 10% discount)
Sandy PickleBall Leagues
- 8-week season with matches 2 times per week
- Doubles teams of 2 players
- Divisions for competitive and recreational play
- Includes court rental, umpire fees, and league administration
Pricing:
- Team registration: $200 per team/Individual player: $125 per player
Beach Volleyball Leagues
- 8-week season with games 2 times per week
- Teams of 4-6 players
- Divisions for competitive, recreational, and co-ed play
- Includes court rental, referee fees, and league administration
Pricing:
- Team registration: $400 per team/ Individual player: $125 per player
Beach soccer leagues
- 8-week season with games 1 time per week
- Teams of 6-8 players
- Divisions for competitive and recreational play
- Includes field rental, referee fees, and league administration
Pricing:
- Team registration: $550 per team/ Individual player: $125per player
8
Beach flag football leagues
- 8-week season with games 1 time per week, with playoffs potentially adding 1-4 weeks to the
season. - Teams of 7-9 players
- Divisions for competitive and recreational play
- Includes field rental, referee fees, flags/equipment costs and league administration
Pricing:
- Team registration: $650 per team/ Individual player: $125 per player
Beach tennis leagues
- 8-week season with matches 1-2 times per week
- Doubles teams of 2 players
- Divisions for competitive and recreational play
- Includes court rental, umpire fees, and league administration
Pricing:
- Team registration: $200 per team/Individual player: $125 per player
Footvolley leagues
Competitive division
- 8-week season with matches 2 times per week
- Teams of 2 players
- Divisions for men's, women's, and co-ed play
- Includes court rental, referee fees, and league administration
Pricing:
- Team registration: $200 per team/Individual player: $125 per player
Round Robin Pass - Renewable throughout the year
- Teams of 2-4 players
- Co-ed play approved
- Includes court rental, referee fees, and league administration
Pricing:
- 10 Visits @: $150 per Individual player:
Key features:
- Professionally organized and officiated leagues
- Flexible scheduling to accommodate different skill levels and preferences
- End-of-season playoffs and championship tournaments
- Customized team uniforms and awards for division champions
- Opportunities for sponsorships and branding
By offering these adult league programs, we aim to foster a vibrant beach sports community in Dania
Beach and provide a premier destination for organized recreational activities. The league packages are
priced competitively to encourage participation while also generating revenue to support the facility's
operations.
Adult beach sports camp packages (tentative pricing members receive 10% discount)
1-week camp
- 5 days of instruction and gameplay (Monday - Friday)
- 2 hours per day of beach sport activities
- Choice of beach volleyball, or sand pickleball, beach foot volley, and beach tennis
9
- Includes court/field rentals, equipment, and coaching
- Lunch and refreshments provided
- Welcome reception and end-of-camp celebration
-Option to add accommodation package at nearby resort
- $450 per person
Pro Package camp
- 5 days of comprehensive beach sports training (Monday - Friday)
- 4 hours per day of instruction, drills, and gameplay
- Choice of beach volleyball, or sand pickleball, beach foot volley, and beach tennis
- Includes court/field rentals, equipment, coaching, and sports therapy
- Welcome reception, daily social/networking events, and end-of-camp celebration
- Option to add accommodation package at nearby resort
- $800 per person
Key features:
- Designed for adult beach sports enthusiasts of all skill levels
- Hands-on instruction from experienced coaches and trainers
- Opportunity to cross-train in multiple beach sports
- Inclusive of all necessary equipment and facilities
- Social events for networking and community building
- Customized packages available for corporate groups and team retreats
These adult beach sports camp packages are intended to attract both local residents and visitors to Dania
Beach, offering a comprehensive and immersive beach sports experience. The pricing is structured to
provide value for participants while generating attractive revenue for the facility.
These adult beach sports camp packages are intended to attract both local residents and visitors to Dania
Beach, offering a comprehensive and immersive beach sports experience. The pricing is structured to
provide value for participants while generating attractive revenue for the facility.
Sponsorship packages
(While working within proper protocols of the City Code)
These sponsorship packages offer businesses and organizations a range of opportunities to align their
brands with the premier beach sports facility in Dania Beach. The packages are designed to deliver
valuable brand exposure, exclusive access, and unique experiences for sponsors and their
clients/employees.
Title Sponsorship - $100,000 per year
- Naming rights to the entire facility (e.g. "The [Sponsor] Beach Sports Complex")
- Prominent branding on all facility signage, marketing materials, and digital assets
- Exclusive presenting sponsor of all major tournaments and events
- Option to host 2 exclusive member/client events per year
- 20 individual/family memberships
- VIP access and hospitality benefits for all facility events
Court/Field Sponsorship - $25,000 per year (per court/field)
- Exclusive branding and naming rights to a specific court or field
- Prominent signage and branding on the sponsored court/field
- Inclusion in all court/field rental marketing and bookings
- 10 individual/family memberships
-Opportunity to host 1 member/client event per year
10
Fitness Sponsorship - $15,000 per year
- Exclusive branding and naming rights to the fitness area
- Prominent branding in fitness class schedules and marketing
- Opportunity to offer fitness-related product samples and demos
- 5 individual/family memberships
- Opportunity to host 1 member/client fitness event per year
Retail Sponsorship - $10,000 per year
- Exclusive branding and naming rights to the on-site retail shop
- Prominent branding on all retail merchandise and point-of-sale
- Opportunity to sell branded merchandise and apparel in the retail shop
- 3 individual/family memberships
- Opportunity to host 1 member/client event per year
Community Sponsorship - $5,000 per year
- Branding on facility-wide signage and marketing materials
- Inclusion in all community events and programming
- 2 individual/family memberships
- Opportunity to host 1 member/client event per year
Conclusion
In conclusion, the partnership between RCBSA and Dania Beach for the development of "The Pit" at
Frost Park represents a significant opportunity for both parties and the community at large. By aligning
resources, expertise, and vision, this venture aims to create a premier beach sports destination that
enhances the city's recreational offerings while stimulating economic growth.
The proposed partnership model, with RCBSA being responsible for additional operational costs above
the city’s contributing 50% of the start-up costs and the city providing essential support and resources,
demonstrates a commitment to shared success and sustainable development. The revenue-sharing
arrangement, coupled with resident benefits and community engagement initiatives, ensures that the
project not only generates financial returns but also fosters inclusivity and accessibility.
Furthermore, the strategic location of Frost Park, coupled with the comprehensive marketing strategy
outlined in this proposal, positions "The Pit" to attract both local enthusiasts and visitors, bolstering
tourism and enhancing the city's reputation as a vibrant destination for sports and leisure activities.
As we embark on this journey, we are confident in the strength of our business concept, the dedication
of our team, and the support of our community partners. Together, we have the opportunity to create
something truly exceptional—a world-class beach sports facility that not only serves as a source of pride
for Dania Beach but also enriches the lives of all who engage with it.
We invite you to join us in making this vision a reality. Together, we can build more than just a beach
sports facility; we can build a legacy—a place where memories are made, friendships are forged, and
dreams are realized.
Thank you for considering our proposal and for the opportunity to contribute to the vibrancy and vitality
of Dania Beach.
11
12
Appendix
13
Estimate- #564 Crockett Academy
Sand Court Experts
35816 Pinegate Trail
Eustis, FL 32736
352-267-1670
BILL TO FOR
Rita Crockett
DESCRIPTION AMOUNT
Sand $162,500.00
6 - Custom- Net, lines, pole pad, antennas $9,900.00
General: Labor , Heavy equipment, sleeves, fabric, dumpster $51,000.00
Decorative wall Concrete footer $76,650.00
6 Monson system $12,000.00
Grade and level Estimate Need site visit $10,000.00
Drainage - rock , hydraway, dig channels $24,000.00
Shower/Rinse station $12,500.00
Chain link FenCe $34,500.00
*Does not include removal of soil off property
Notes: Balance site, Stabalized entrance not needed. Utilize Field
Measurements. SCE to rough grade loose soil outside court perimter up to 10'
55% Deposit to start project
SUBTOTAL $393,050.00
TAX RATE 0.00%
Shipping $3,500.00
Balance DUE TOTAL $396,550.00
THANK YOU FOR YOUR BUSINESS!
February 20, 2024
6 Courts= 205' x 160'
Make all checks payable to Sand Court Experts. If you have any questions concerning this invoice, contact
Robert Hendrick , 352-267-1670, Mark@SandCourtExperts.com
14
Chain link fence: REMOVED
3 year budget CURRENT TAX YEAR ANTICIPATED SUCCEEDING TAX YEARS
From: 01/24/2025 From: 01/24/2026 From: 01/24/2027
To: 12/31/2025 To: 12/31/2026 To: 12/31/2027
Revenue
1.Gifts, grants, and contributions received
2. Revenue 378,650 531,690 674,220
3. Other Income 30,000 36,000 42,000
4.Net unrelated business income
5.Value of services or facilities furnished by government unit
without charge (not including the value of services generally
furnished to the public without charge
6.Taxes levied for RCBSA benefit
7.Any revenue not otherwise listed above or in lines 9 through 12
below (provide an itemized list below)
8.Total of lines 1 through 7 408,650 567,690 716,220
9.Gross receipts from admissions, merchandise sold or services
performed, or furnishing of facilities in any activity that is related to
RCBSA exempt purposes)3,000 3,600 4,200
10.Total of lines 8 and 9 411,650 571,290 720,420
11.Net gain or loss on sale of capital assets (provide an itemized
list)
12.Unusual grants (provide an itemized list below)
13.Total Revenue (add lines 10 through 12 411,650 571,290 720,420
Expenses
14.Fundraising expenses 5,000 5,000 5,000
15.Contributions, gifts, grants, and similar amounts paid out
(provide an itemized list below)
16.Disbursements to or for the benefit of members (provide an
itemized list below)
17.Compensation for GM 103,512 106,617 109,816
18.Other salaries and wages 74,320 83,780 86,294
19.Contractual revenue sharing to City of Dania 123,495 171,387
20.Occupancy (rent, utilities, etc.)
21.Depreciation and depletion
22.Professional fees, CPA, Payroll, Security, Medical staff,6,120 6,304 6,493
23.Itemized financial data (phone internet, general office supplies,
program services, workshop space, insurance, miscellaneous 6,000 6,500 7,000
24.Any expenses not otherwise classified, such as program
services, replacement equipment, replacement sand 8,000 9,000
25.Total Expenses (add lines 14 through 23)194,952 339,696 394,989
Net Operating Income 216,698 231,594 325,431
15
Budget 1st year
Total 1st
year
Total 2nd
year
Total 3rd
year
Revenue
1. Gifts, grants, and contributions received
2. A Membership fees received
Membership monthly 130 190 250
Cost per person for monthly membership
Total Monthly Membership $36,000 $78,000 $120,150
Membership yearly 70 90 97
Cost per person yearly membership
Total Yearly Membership $26,600 $34,200 $37,830
Membership yearly family 45 67 78
Cost per person yearly membership
Total Yearly Membership family $18,900 $28,140 $33,540
TOTAL All Memberships $81,500 $140,340 $191,520
2.B Leagues
Sand Pickleball, Beach Tennis, Beach Footvolley (8 weeks)
Individual player
Cost per player
Total single player $0 $0 $0
Teams of 2
Cost per team
Total teams $16,800 $21,600 $26,400
Beach Volleyball (8 weeks)
Individual player
Cost per player
Total single player $0 $0 $0
Teams of 4 to 6
Cost per team
Total teams $16,000 $22,400 $29,400
Beach Soccer (8 weeks)
Individual player
Cost per player
Total single player $0 $0 $0
Teams of 6 to 8
Cost per team
Total teams $5,500 $7,700 $9,600
Beach Flag Football (8 weeks)
Individual player
Cost per player
Total single player $0 $0 $0
Teams of 7 to 9
Cost per team
16
Total teams $6,500 $11,700 $13,600
TOTAL All Leagues $44,800 $63,400 $79,000
2.C Camps
All Beach Sports (5 days at 2 hours a day)
Individual player
Cost per player
Total $31,500 $38,700 $45,900
Pro Package All Beach Sports (5 days at 4 hours a day)
Individual player
Cost per player
Total $32,000 $32,000 $32,000
TOTAL Camps $63,500 $70,700 $77,900
2. D Round Robin Pass (1day a week)
Individual player
Round Robin 10 visits (Beach V, Beach T, Sand Pickleball)
Total Round Robin $27,750 $45,750 $63,900
2. F Junior Beach Volleyball Travel Club
Individual player (4 age groups)
Cost per player (9 month season, 3 Vmes a week)
Total $129,600 $172,800 $216,000
Total 2. Revenue $378,650 $531,690 $674,220
3. Other Income (Tournaments and Events)$30,000 $36,000 $42,000
4. Net unrelated business income
5. Value of services or faciliCes furnished by government
6. Taxes levied for RCBSA benefit
7. Any revenue not otherwise listed above or in lines 9
8. Total of lines 1 through 7 $408,650 $567,690 $716,220
9. Gross receipts from admissions, merchandise sold or 3000 3600 4200
10. Total of lines 8 and 9 $ 411,650 $ 571,290 $ 720,420
11. Net gain or loss on sale of capital assets (provide an
12. Unusual grants (provide an itemized list below)
13. Total Revenue (add lines 10 through 12 $ 411,650 $ 571,290 $ 720,420
17
Bu
d
g
e
t
1
s
t
y
e
a
r
1s
t
m
o
n
t
h
2n
d
m
o
n
t
h
3r
d
m
o
n
t
h
4t
h
m
o
n
t
h
5t
h
m
o
n
t
h
6t
h
m
o
n
t
h
7t
h
m
o
n
t
h
8t
h
m
o
n
t
h
9t
h
m
o
n
t
h
10
t
h
m
o
n
t
h
11
t
h
m
o
n
t
h
12
t
h
m
o
n
t
h
To
t
a
l
1
s
t
ye
a
r
13
t
h
m
o
n
t
h
14
t
h
m
o
n
t
h
15
t
h
m
o
n
t
h
16
t
h
m
o
n
t
h
17
t
h
m
o
n
t
h
18
t
h
m
o
n
t
h
19
t
h
m
o
n
t
h
20
t
h
m
o
n
t
h
21
s
t
m
o
n
t
h
22
n
d
m
o
n
t
h
23
r
d
m
o
n
t
h
Re
v
e
n
u
e
1.
Gi
f
t
s
,
g
r
a
n
t
s
,
a
n
d
c
o
n
t
r
i
b
u
t
i
o
n
s
r
e
c
e
i
v
e
d
2.
A
M
e
m
b
e
r
s
h
i
p
f
e
e
s
r
e
c
e
i
v
e
d
Me
m
b
e
r
s
h
i
p
m
o
n
t
h
l
y
20
30
40
50
60
70
80
90
10
0
11
0
12
0
13
0
13
0
13
5
14
0
14
5
15
0
15
5
16
0
16
5
17
0
17
5
18
0
18
5
Co
s
t
p
e
r
p
e
r
s
o
n
f
o
r
m
o
n
t
h
l
y
m
e
m
b
e
r
s
h
i
p
$
4
0
.
0
0
$
4
0
.
0
0
$
4
0
.
0
0
$
4
0
.
0
0
$
4
0
.
0
0
$
4
0
.
0
0
$
4
0
.
0
0
$
4
0
.
0
0
$
4
0
.
0
0
$
4
0
.
0
0
$
4
0
.
0
0
$
4
0
.
0
0
$
4
0
.
0
0
$
4
0
.
0
0
$
4
0
.
0
0
$
4
0
.
0
0
$
4
0
.
0
0
$
4
0
.
0
0
$
4
0
.
0
0
$
4
0
.
0
0
$
4
0
.
0
0
$
4
0
.
0
0
$
4
0
.
0
0
To
t
a
l
M
o
n
t
h
l
y
M
e
m
b
e
r
s
h
i
p
$8
0
0
$1
,
2
0
0
$1
,
6
0
0
$2
,
0
0
0
$2
,
4
0
0
$2
,
8
0
0
$3
,
2
0
0
$3
,
6
0
0
$4
,
0
0
0
$4
,
4
0
0
$4
,
8
0
0
$5
,
2
0
0
$3
6
,
0
0
0
$5
,
4
0
0
$5
,
6
0
0
$5
,
8
0
0
$6
,
0
0
0
$6
,
2
0
0
$6
,
4
0
0
$6
,
6
0
0
$6
,
8
0
0
$7
,
0
0
0
$7
,
2
0
0
$7
,
4
0
0
Me
m
b
e
r
s
h
i
p
y
e
a
r
l
y
15
5
5
5
5
5
5
5
5
5
5
5
70
7
7
7
7
7
7
8
8
8
8
8
Co
s
t
p
e
r
p
e
r
s
o
n
y
e
a
r
l
y
m
e
m
b
e
r
s
h
i
p
$
3
8
0
.
0
0
$
3
8
0
.
0
0
$
3
8
0
.
0
0
$
3
8
0
.
0
0
$
3
8
0
.
0
0
$
3
8
0
.
0
0
$
3
8
0
.
0
0
$
3
8
0
.
0
0
$
3
8
0
.
0
0
$
3
8
0
.
0
0
$
3
8
0
.
0
0
$
3
8
0
.
0
0
$
3
8
0
.
0
0
$
3
8
0
.
0
0
$
3
8
0
.
0
0
$
3
8
0
.
0
0
$
3
8
0
.
0
0
$
3
8
0
.
0
0
$
3
8
0
.
0
0
$
3
8
0
.
0
0
$
3
8
0
.
0
0
$
3
8
0
.
0
0
$
3
8
0
.
0
0
To
t
a
l
Y
e
a
r
l
y
M
e
m
b
e
r
s
h
i
p
$5
,
7
0
0
$1
,
9
0
0
$1
,
9
0
0
$1
,
9
0
0
$1
,
9
0
0
$1
,
9
0
0
$1
,
9
0
0
$1
,
9
0
0
$1
,
9
0
0
$1
,
9
0
0
$1
,
9
0
0
$1
,
9
0
0
$2
6
,
6
0
0
$2
,
6
6
0
$2
,
6
6
0
$2
,
6
6
0
$2
,
6
6
0
$2
,
6
6
0
$2
,
6
6
0
$3
,
0
4
0
$3
,
0
4
0
$3
,
0
4
0
$3
,
0
4
0
$3
,
0
4
0
Me
m
b
e
r
s
h
i
p
y
e
a
r
l
y
f
a
m
i
l
y
5
2
2
3
3
3
4
4
4
5
5
5
45
5
5
5
5
5
6
6
6
6
6
6
Co
s
t
p
e
r
p
e
r
s
o
n
y
e
a
r
l
y
m
e
m
b
e
r
s
h
i
p
$
4
2
0
.
0
0
$
4
2
0
.
0
0
$
4
2
0
.
0
0
$
4
2
0
.
0
0
$
4
2
0
.
0
0
$
4
2
0
.
0
0
$
4
2
0
.
0
0
$
4
2
0
.
0
0
$
4
2
0
.
0
0
$
4
2
0
.
0
0
$
4
2
0
.
0
0
$
4
2
0
.
0
0
$
4
2
0
.
0
0
$
4
2
0
.
0
0
$
4
2
0
.
0
0
$
4
2
0
.
0
0
$
4
2
0
.
0
0
$
4
2
0
.
0
0
$
4
2
0
.
0
0
$
4
2
0
.
0
0
$
4
2
0
.
0
0
$
4
2
0
.
0
0
$
4
2
0
.
0
0
To
t
a
l
Y
e
a
r
l
y
M
e
m
b
e
r
s
h
i
p
f
a
m
i
l
y
$2
,
1
0
0
$8
4
0
$8
4
0
$1
,
2
6
0
$1
,
2
6
0
$1
,
2
6
0
$1
,
6
8
0
$1
,
6
8
0
$1
,
6
8
0
$2
,
1
0
0
$2
,
1
0
0
$2
,
1
0
0
$1
8
,
9
0
0
$2
,
1
0
0
$2
,
1
0
0
$2
,
1
0
0
$2
,
1
0
0
$2
,
1
0
0
$2
,
5
2
0
$2
,
5
2
0
$2
,
5
2
0
$2
,
5
2
0
$2
,
5
2
0
$2
,
5
2
0
TO
T
A
L
A
l
l
M
e
m
b
e
r
s
h
i
p
s
$8
,
6
0
0
$3
,
9
4
0
$4
,
3
4
0
$5
,
1
6
0
$5
,
5
6
0
$5
,
9
6
0
$6
,
7
8
0
$7
,
1
8
0
$7
,
5
8
0
$8
,
4
0
0
$8
,
8
0
0
$9
,
2
0
0
$8
1
,
5
0
0
$1
0
,
1
6
0
$1
0
,
3
6
0
$1
0
,
5
6
0
$1
0
,
7
6
0
$1
0
,
9
6
0
$1
1
,
5
8
0
$1
2
,
1
6
0
$1
2
,
3
6
0
$1
2
,
5
6
0
$1
2
,
7
6
0
$1
2
,
9
6
0
2.
B
L
e
a
g
u
e
s
Sa
n
d
P
i
c
k
l
e
b
a
l
l
,
B
e
a
c
h
T
e
n
n
i
s
,
B
e
a
c
h
F
o
o
t
v
o
l
l
e
y
(
8
w
e
e
k
s
)
In
d
i
v
i
d
u
a
l
p
l
a
y
e
r
Co
s
t
p
e
r
p
l
a
y
e
r
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
To
t
a
l
s
i
n
g
l
e
p
l
a
y
e
r
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Te
a
m
s
o
f
2
36
48
48
60
Co
s
t
p
e
r
t
e
a
m
$2
0
0
$2
0
0
$2
0
0
$2
0
0
$2
0
0
$2
0
0
$2
0
0
$2
0
0
$2
0
0
$2
0
0
$2
0
0
$2
0
0
$2
0
0
$2
0
0
$2
0
0
$2
0
0
$2
0
0
$2
0
0
$2
0
0
$2
0
0
$2
0
0
$2
0
0
$2
0
0
To
t
a
l
t
e
a
m
s
$0
$0
$7
,
2
0
0
$0
$0
$0
$0
$0
$9
,
6
0
0
$0
$0
$0
$1
6
,
8
0
0
$0
$0
$9
,
6
0
0
$0
$0
$0
$0
$0
$1
2
,
0
0
0
$0
$0
Be
a
c
h
V
o
l
l
e
y
b
a
l
l
(
8
w
e
e
k
s
)
In
d
i
v
i
d
u
a
l
p
l
a
y
e
r
Co
s
t
p
e
r
p
l
a
y
e
r
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
To
t
a
l
s
i
n
g
l
e
p
l
a
y
e
r
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Te
a
m
s
o
f
4
t
o
6
16
24
24
32
Co
s
t
p
e
r
t
e
a
m
$4
0
0
$4
0
0
$4
0
0
$4
0
0
$4
0
0
$4
0
0
$4
0
0
$4
0
0
$4
0
0
$4
0
0
$4
0
0
$4
0
0
$4
0
0
$4
0
0
$4
0
0
$4
0
0
$4
0
0
$4
0
0
$4
0
0
$4
0
0
$4
0
0
$4
0
0
$4
0
0
To
t
a
l
t
e
a
m
s
$6
,
4
0
0
$0
$0
$0
$0
$0
$9
,
6
0
0
$0
$0
$0
$0
$0
$1
6
,
0
0
0
$9
,
6
0
0
$0
$0
$0
$0
$0
$1
2
,
8
0
0
$0
$0
$0
$0
Be
a
c
h
S
o
c
c
e
r
(
8
w
e
e
k
s
)
In
d
i
v
i
d
u
a
l
p
l
a
y
e
r
Co
s
t
p
e
r
p
l
a
y
e
r
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
To
t
a
l
s
i
n
g
l
e
p
l
a
y
e
r
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Te
a
m
s
o
f
6
t
o
8
4
6
6
8
Co
s
t
p
e
r
t
e
a
m
$5
5
0
$5
5
0
$5
5
0
$5
5
0
$5
5
0
$5
5
0
$5
5
0
$5
5
0
$5
5
0
$5
5
0
$5
5
0
$5
5
0
$5
5
0
$5
5
0
$5
5
0
$5
5
0
$5
5
0
$5
5
0
$5
5
0
$5
5
0
$5
5
0
$5
5
0
$5
5
0
To
t
a
l
t
e
a
m
s
$0
$2
,
2
0
0
$0
$0
$0
$0
$0
$3
,
3
0
0
$0
$0
$0
$0
$5
,
5
0
0
$0
$3
,
3
0
0
$0
$0
$0
$0
$0
$4
,
4
0
0
$0
$0
$0
Be
a
c
h
F
l
a
g
F
o
o
t
b
a
l
l
(
8
w
e
e
k
s
)
In
d
i
v
i
d
u
a
l
p
l
a
y
e
r
Co
s
t
p
e
r
p
l
a
y
e
r
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
$1
2
5
To
t
a
l
s
i
n
g
l
e
p
l
a
y
e
r
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Te
a
m
s
o
f
7
t
o
9
4
6
8
10
Co
s
t
p
e
r
t
e
a
m
$6
5
0
$6
5
0
$6
5
0
$6
5
0
$6
5
0
$6
5
0
$6
5
0
$6
5
0
$6
5
0
$6
5
0
$6
5
0
$6
5
0
$6
5
0
$6
5
0
$6
5
0
$6
5
0
$6
5
0
$6
5
0
$6
5
0
$6
5
0
$6
5
0
$6
5
0
$6
5
0
To
t
a
l
t
e
a
m
s
$0
$0
$2
,
6
0
0
$0
$0
$0
$0
$3
,
9
0
0
$0
$0
$0
$0
$6
,
5
0
0
$0
$0
$5
,
2
0
0
$0
$0
$0
$0
$6
,
5
0
0
$0
$0
$0
TO
T
A
L
A
l
l
L
e
a
g
u
e
s
$6
,
4
0
0
$2
,
2
0
0
$9
,
8
0
0
$0
$0
$0
$9
,
6
0
0
$7
,
2
0
0
$9
,
6
0
0
$0
$0
$0
$4
4
,
8
0
0
$9
,
6
0
0
$3
,
3
0
0
$1
4
,
8
0
0
$0
$0
$0
$1
2
,
8
0
0
$1
0
,
9
0
0
$1
2
,
0
0
0
$0
$0
2.
C
C
a
m
p
s
Al
l
B
e
a
c
h
S
p
o
r
t
s
(
5
d
a
y
s
a
t
2
h
o
u
r
s
a
d
a
y
)
In
d
i
v
i
d
u
a
l
p
l
a
y
e
r
16
24
30
24
32
Co
s
t
p
e
r
p
l
a
y
e
r
$4
5
0
$4
5
0
$4
5
0
$4
5
0
$4
5
0
$4
5
0
$4
5
0
$4
5
0
$4
5
0
$4
5
0
$4
5
0
$4
5
0
$4
5
0
$4
5
0
$4
5
0
$4
5
0
$4
5
0
$4
5
0
$4
5
0
$4
5
0
$4
5
0
$4
5
0
$4
5
0
To
t
a
l
$0
$0
$7
,
2
0
0
$0
$0
$0
$1
0
,
8
0
0
$0
$0
$0
$0
$1
3
,
5
0
0
$3
1
,
5
0
0
$0
$0
$1
0
,
8
0
0
$0
$0
$0
$1
4
,
4
0
0
$0
$0
$0
$0
Pr
o
P
a
c
k
a
g
e
A
l
l
B
e
a
c
h
S
p
o
r
t
s
(
5
d
a
y
s
a
t
4
h
o
u
r
s
a
d
a
y
)
In
d
i
v
i
d
u
a
l
p
l
a
y
e
r
12
16
12
12
16
Co
s
t
p
e
r
p
l
a
y
e
r
$8
0
0
$8
0
0
$8
0
0
$8
0
0
$8
0
0
$8
0
0
$8
0
0
$8
0
0
$8
0
0
$8
0
0
$8
0
0
$8
0
0
$8
0
0
$8
0
0
$8
0
0
$8
0
0
$8
0
0
$8
0
0
$8
0
0
$8
0
0
$8
0
0
$8
0
0
$8
0
0
To
t
a
l
$0
$0
$9
,
6
0
0
$0
$0
$0
$1
2
,
8
0
0
$0
$0
$0
$0
$9
,
6
0
0
$3
2
,
0
0
0
$0
$0
$9
,
6
0
0
$0
$0
$0
$1
2
,
8
0
0
$0
$0
$0
$0
TO
T
A
L
C
a
m
p
s
$0
$0
$1
6
,
8
0
0
$0
$0
$0
$2
3
,
6
0
0
$0
$0
$0
$0
$2
3
,
1
0
0
$6
3
,
5
0
0
$0
$0
$2
0
,
4
0
0
$0
$0
$0
$2
7
,
2
0
0
$0
$0
$0
$0
2.
D
R
o
u
n
d
R
o
b
i
n
P
a
s
s
(
1
d
a
y
a
w
e
e
k
)
In
d
i
v
i
d
u
a
l
p
l
a
y
e
r
10
11
12
13
14
15
16
17
18
19
20
20
20
21
22
23
24
25
26
27
28
29
30
Ro
u
n
d
R
o
b
i
n
1
0
v
i
s
i
t
s
(
B
e
a
c
h
V
,
B
e
a
c
h
T
,
S
a
n
d
P
i
c
k
l
e
b
a
l
l
)
$1
5
0
$1
5
0
$1
5
0
$1
5
0
$1
5
0
$1
5
0
$1
5
0
$1
5
0
$1
5
0
$1
5
0
$1
5
0
$1
5
0
$1
5
0
$1
5
0
$1
5
0
$1
5
0
$1
5
0
$1
5
0
$1
5
0
$1
5
0
$1
5
0
$1
5
0
$1
5
0
To
t
a
l
R
o
u
n
d
R
o
b
i
n
$1
,
5
0
0
$1
,
6
5
0
$1
,
8
0
0
$1
,
9
5
0
$2
,
1
0
0
$2
,
2
5
0
$2
,
4
0
0
$2
,
5
5
0
$2
,
7
0
0
$2
,
8
5
0
$3
,
0
0
0
$3
,
0
0
0
$2
7
,
7
5
0
$3
,
0
0
0
$3
,
1
5
0
$3
,
3
0
0
$3
,
4
5
0
$3
,
6
0
0
$3
,
7
5
0
$3
,
9
0
0
$4
,
0
5
0
$4
,
2
0
0
$4
,
3
5
0
$4
,
5
0
0
2.
F
J
u
n
i
o
r
B
e
a
c
h
V
o
l
l
e
y
b
a
l
l
T
r
a
v
e
l
C
l
u
b
In
d
i
v
i
d
u
a
l
p
l
a
y
e
r
(
4
a
g
e
g
r
o
u
p
s
)
48
48
48
48
48
48
48
48
48
64
64
64
64
64
64
64
64
Co
s
t
p
e
r
p
l
a
y
e
r
(
9
m
o
n
t
h
s
e
a
s
o
n
,
3
V
m
e
s
a
w
e
e
k
)
$3
0
0
$3
0
0
$3
0
0
$3
0
0
$3
0
0
$3
0
0
$3
0
0
$3
0
0
$3
0
0
$3
0
0
$3
0
0
$3
0
0
$3
0
0
$3
0
0
$3
0
0
$3
0
0
$3
0
0
To
t
a
l
$0
$0
$0
$1
4
,
4
0
0
$1
4
,
4
0
0
$1
4
,
4
0
0
$1
4
,
4
0
0
$1
4
,
4
0
0
$1
4
,
4
0
0
$1
4
,
4
0
0
$1
4
,
4
0
0
$1
4
,
4
0
0
$1
2
9
,
6
0
0
$0
$0
$0
$1
9
,
2
0
0
$1
9
,
2
0
0
$1
9
,
2
0
0
$1
9
,
2
0
0
$1
9
,
2
0
0
$1
9
,
2
0
0
$1
9
,
2
0
0
$1
9
,
2
0
0
To
t
a
l
2
.
R
e
v
e
n
u
e
$1
6
,
5
0
0
$7
,
7
9
0
$3
9
,
9
4
0
$2
1
,
5
1
0
$2
2
,
0
6
0
$2
2
,
6
1
0
$6
7
,
5
8
0
$3
1
,
3
3
0
$3
4
,
2
8
0
$2
5
,
6
5
0
$2
6
,
2
0
0
$6
3
,
2
0
0
$3
7
8
,
6
5
0
$2
2
,
7
6
0
$1
6
,
8
1
0
$5
9
,
8
6
0
$3
3
,
4
1
0
$3
3
,
7
6
0
$3
4
,
5
3
0
$8
9
,
6
6
0
$4
6
,
5
1
0
$4
7
,
9
6
0
$3
6
,
3
1
0
$3
6
,
6
6
0
3.
Ot
h
e
r
I
n
c
o
m
e
(T
o
u
r
n
a
m
e
n
t
s
a
n
d
E
v
e
n
t
s
)
$2
,
5
0
0
$2
,
5
0
0
$2
,
5
0
0
$2
,
5
0
0
$2
,
5
0
0
$2
,
5
0
0
$2
,
5
0
0
$2
,
5
0
0
$2
,
5
0
0
$2
,
5
0
0
$2
,
5
0
0
$2
,
5
0
0
$3
0
,
0
0
0
$3
,
0
0
0
$3
,
0
0
0
$3
,
0
0
0
$3
,
0
0
0
$3
,
0
0
0
$3
,
0
0
0
$3
,
0
0
0
$3
,
0
0
0
$3
,
0
0
0
$3
,
0
0
0
$3
,
0
0
0
4.
Ne
t
u
n
r
e
l
a
t
e
d
b
u
s
i
n
e
s
s
i
n
c
o
m
e
5.
Va
l
u
e
o
f
s
e
r
v
i
c
e
s
o
r
f
a
c
i
l
i
D
e
s
f
u
r
n
i
s
h
e
d
b
y
g
o
v
e
r
n
m
e
n
t
6.
Ta
x
e
s
l
e
v
i
e
d
f
o
r
R
C
B
S
A
b
e
n
e
f
i
t
7.
An
y
r
e
v
e
n
u
e
n
o
t
o
t
h
e
r
w
i
s
e
l
i
s
t
e
d
a
b
o
v
e
o
r
i
n
l
i
n
e
s
9
8.
To
t
a
l
o
f
l
i
n
e
s
1
t
h
r
o
u
g
h
7
$1
9
,
0
0
0
$1
0
,
2
9
0
$4
2
,
4
4
0
$2
4
,
0
1
0
$2
4
,
5
6
0
$2
5
,
1
1
0
$7
0
,
0
8
0
$3
3
,
8
3
0
$3
6
,
7
8
0
$2
8
,
1
5
0
$2
8
,
7
0
0
$6
5
,
7
0
0
$4
0
8
,
6
5
0
$2
5
,
7
6
0
$1
9
,
8
1
0
$6
2
,
8
6
0
$3
6
,
4
1
0
$3
6
,
7
6
0
$3
7
,
5
3
0
$9
2
,
6
6
0
$4
9
,
5
1
0
$5
0
,
9
6
0
$3
9
,
3
1
0
$3
9
,
6
6
0
9.
Gr
o
s
s
r
e
c
e
i
p
t
s
f
r
o
m
a
d
m
i
s
s
i
o
n
s
,
m
e
r
c
h
a
n
d
i
s
e
s
o
l
d
o
r
25
0
25
0
25
0
25
0
25
0
25
0
25
0
25
0
25
0
25
0
25
0
25
0
30
0
0
30
0
30
0
30
0
30
0
30
0
30
0
30
0
30
0
30
0
30
0
30
0
10
.
To
t
a
l
o
f
l
i
n
e
s
8
a
n
d
9
$
1
9
,
2
5
0
$
1
0
,
5
4
0
$
4
2
,
6
9
0
$
2
4
,
2
6
0
$
2
4
,
8
1
0
$
2
5
,
3
6
0
$
7
0
,
3
3
0
$
3
4
,
0
8
0
$
3
7
,
0
3
0
$
2
8
,
4
0
0
$
2
8
,
9
5
0
$
6
5
,
9
5
0
$
4
1
1
,
6
5
0
$
2
6
,
0
6
0
$
2
0
,
1
1
0
$
6
3
,
1
6
0
$
3
6
,
7
1
0
$
3
7
,
0
6
0
$
3
7
,
8
3
0
$
9
2
,
9
6
0
$
4
9
,
8
1
0
$
5
1
,
2
6
0
$
3
9
,
6
1
0
$
3
9
,
9
6
0
11
.
Ne
t
g
a
i
n
o
r
l
o
s
s
o
n
s
a
l
e
o
f
c
a
p
i
t
a
l
a
s
s
e
t
s
(
p
r
o
v
i
d
e
a
n
12
.
Un
u
s
u
a
l
g
r
a
n
t
s
(
p
r
o
v
i
d
e
a
n
i
t
e
m
i
z
e
d
l
i
s
t
b
e
l
o
w
)
13
.
To
t
a
l
R
e
v
e
n
u
e
(
a
d
d
l
i
n
e
s
1
0
t
h
r
o
u
g
h
1
2
$
1
9
,
2
5
0
$
1
0
,
5
4
0
$
4
2
,
6
9
0
$
2
4
,
2
6
0
$
2
4
,
8
1
0
$
2
5
,
3
6
0
$
7
0
,
3
3
0
$
3
4
,
0
8
0
$
3
7
,
0
3
0
$
2
8
,
4
0
0
$
2
8
,
9
5
0
$
6
5
,
9
5
0
$
4
1
1
,
6
5
0
$
2
6
,
0
6
0
$
2
0
,
1
1
0
$
6
3
,
1
6
0
$
3
6
,
7
1
0
$
3
7
,
0
6
0
$
3
7
,
8
3
0
$
9
2
,
9
6
0
$
4
9
,
8
1
0
$
5
1
,
2
6
0
$
3
9
,
6
1
0
$
3
9
,
9
6
0
Ex
p
e
n
s
e
s
14
.
Fu
n
d
r
a
i
s
i
n
g
e
x
p
e
n
s
e
s
15
.
Co
n
t
r
i
b
u
D
o
n
s
,
g
i
W
s
,
g
r
a
n
t
s
,
a
n
d
s
i
m
i
l
a
r
a
m
o
u
n
t
s
p
a
i
d
16
.
Di
s
b
u
r
s
e
m
e
n
t
s
t
o
o
r
f
o
r
t
h
e
b
e
n
e
f
i
t
o
f
m
e
m
b
e
r
s
17
.
Co
m
p
e
n
s
a
D
o
n
f
o
r
o
f
f
i
c
e
r
s
,
d
i
r
e
c
t
o
r
s
,
a
n
d
t
r
u
s
t
e
e
s
18
.
Ot
h
e
r
s
a
l
a
r
i
e
s
a
n
d
w
a
g
e
s
19
.
In
t
e
r
e
s
t
e
x
p
e
n
s
e
20
.
Oc
c
u
p
a
n
c
y
(
r
e
n
t
,
u
D
l
i
D
e
s
,
e
t
c
.
)
21
.
De
p
r
e
c
i
a
D
o
n
a
n
d
d
e
p
l
e
D
o
n
22
.
Pr
o
f
e
s
s
i
o
n
a
l
f
e
e
s
23
.
An
y
e
x
p
e
n
s
e
s
n
o
t
o
t
h
e
r
w
i
s
e
c
l
a
s
s
i
f
i
e
d
,
s
u
c
h
a
s
p
r
o
g
r
a
m
24
.
To
t
a
l
E
x
p
e
n
s
e
s
(
a
d
d
l
i
n
e
s
1
4
t
h
r
o
u
g
h
2
3
)
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
25
.
It
e
m
i
z
e
d
f
i
n
a
n
c
i
a
l
d
a
t
a
(
p
h
o
n
e
i
n
t
e
r
n
e
t
,
g
e
n
e
r
a
l
o
f
f
i
c
e
18
24
t
h
m
o
n
t
h
To
t
a
l
2
n
d
ye
a
r
25
t
h
26
t
h
27
t
h
28
t
h
29
t
h
30
t
h
31
s
t
32
n
d
33
r
d
34
t
h
35
t
h
36
t
h
To
t
a
l
3
r
d
ye
a
r
19
0
19
0
19
5
20
0
20
5
21
0
21
5
22
0
22
5
23
0
23
5
24
0
24
5
25
0
25
0
$
4
0
.
0
0
$
4
5
.
0
0
$
4
5
.
0
0
$
4
5
.
0
0
$
4
5
.
0
0
$
4
5
.
0
0
$
4
5
.
0
0
$
4
5
.
0
0
$
4
5
.
0
0
$
4
5
.
0
0
$
4
5
.
0
0
$
4
5
.
0
0
$
4
5
.
0
0
$7
,
6
0
0
$7
8
,
0
0
0
$8
,
7
7
5
$9
,
0
0
0
$9
,
2
2
5
$9
,
4
5
0
$9
,
6
7
5
$9
,
9
0
0
$1
0
,
1
2
5
$1
0
,
3
5
0
$1
0
,
5
7
5
$1
0
,
8
0
0
$1
1
,
0
2
5
$1
1
,
2
5
0
$1
2
0
,
1
5
0
8
90
8
8
8
8
8
8
9
8
8
8
8
8
97
$
3
8
0
.
0
0
$
3
9
0
.
0
0
$
3
9
0
.
0
0
$
3
9
0
.
0
0
$
3
9
0
.
0
0
$
3
9
0
.
0
0
$
3
9
0
.
0
0
$
3
9
0
.
0
0
$
3
9
0
.
0
0
$
3
9
0
.
0
0
$
3
9
0
.
0
0
$
3
9
0
.
0
0
$
3
9
0
.
0
0
$3
,
0
4
0
$3
4
,
2
0
0
$3
,
1
2
0
$3
,
1
2
0
$3
,
1
2
0
$3
,
1
2
0
$3
,
1
2
0
$3
,
1
2
0
$3
,
5
1
0
$3
,
1
2
0
$3
,
1
2
0
$3
,
1
2
0
$3
,
1
2
0
$3
,
1
2
0
$3
7
,
8
3
0
6
67
6
6
6
6
6
6
7
7
7
7
7
7
78
$
4
2
0
.
0
0
$
4
3
0
.
0
0
$
4
3
0
.
0
0
$
4
3
0
.
0
0
$
4
3
0
.
0
0
$
4
3
0
.
0
0
$
4
3
0
.
0
0
$
4
3
0
.
0
0
$
4
3
0
.
0
0
$
4
3
0
.
0
0
$
4
3
0
.
0
0
$
4
3
0
.
0
0
$
4
3
0
.
0
0
$2
,
5
2
0
$2
8
,
1
4
0
$2
,
5
8
0
$2
,
5
8
0
$2
,
5
8
0
$2
,
5
8
0
$2
,
5
8
0
$2
,
5
8
0
$3
,
0
1
0
$3
,
0
1
0
$3
,
0
1
0
$3
,
0
1
0
$3
,
0
1
0
$3
,
0
1
0
$3
3
,
5
4
0
$1
3
,
1
6
0
$1
4
0
,
3
4
0
$1
4
,
4
7
5
$1
4
,
7
0
0
$1
4
,
9
2
5
$1
5
,
1
5
0
$1
5
,
3
7
5
$1
5
,
6
0
0
$1
6
,
6
4
5
$1
6
,
4
8
0
$1
6
,
7
0
5
$1
6
,
9
3
0
$1
7
,
1
5
5
$1
7
,
3
8
0
$1
9
1
,
5
2
0
$1
2
5
$1
4
0
$1
4
0
$1
4
0
$1
4
0
$1
4
0
$1
4
0
$1
4
0
$1
4
0
$1
4
0
$1
4
0
$1
4
0
$1
4
0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
60
60
$2
0
0
$2
2
0
$2
2
0
$2
2
0
$2
2
0
$2
2
0
$2
2
0
$2
2
0
$2
2
0
$2
2
0
$2
2
0
$2
2
0
$2
2
0
$0
$2
1
,
6
0
0
$0
$0
$1
3
,
2
0
0
$0
$0
$0
$0
$0
$1
3
,
2
0
0
$0
$0
$0
$2
6
,
4
0
0
$1
2
5
$1
4
0
$1
4
0
$1
4
0
$1
4
0
$1
4
0
$1
4
0
$1
4
0
$1
4
0
$1
4
0
$1
4
0
$1
4
0
$1
4
0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
32
38
$4
0
0
$4
2
0
$4
2
0
$4
2
0
$4
2
0
$4
2
0
$4
2
0
$4
2
0
$4
2
0
$4
2
0
$4
2
0
$4
2
0
$4
2
0
$0
$2
2
,
4
0
0
$1
3
,
4
4
0
$0
$0
$0
$0
$0
$1
5
,
9
6
0
$0
$0
$0
$0
$0
$2
9
,
4
0
0
$1
2
5
$1
4
0
$1
4
0
$1
4
0
$1
4
0
$1
4
0
$1
4
0
$1
4
0
$1
4
0
$1
4
0
$1
4
0
$1
4
0
$1
4
0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
8
8
$5
5
0
$6
0
0
$6
0
0
$6
0
0
$6
0
0
$6
0
0
$6
0
0
$6
0
0
$6
0
0
$6
0
0
$6
0
0
$6
0
0
$6
0
0
$0
$7
,
7
0
0
$0
$4
,
8
0
0
$0
$0
$0
$0
$0
$4
,
8
0
0
$0
$0
$0
$0
$9
,
6
0
0
$1
2
5
$1
4
0
$1
4
0
$1
4
0
$1
4
0
$1
4
0
$1
4
0
$1
4
0
$1
4
0
$1
4
0
$1
4
0
$1
4
0
$1
4
0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
10
10
$6
5
0
$6
8
0
$6
8
0
$6
8
0
$6
8
0
$6
8
0
$6
8
0
$6
8
0
$6
8
0
$6
8
0
$6
8
0
$6
8
0
$6
8
0
$0
$1
1
,
7
0
0
$0
$0
$6
,
8
0
0
$0
$0
$0
$0
$6
,
8
0
0
$0
$0
$0
$0
$1
3
,
6
0
0
$0
$6
3
,
4
0
0
$1
3
,
4
4
0
$4
,
8
0
0
$2
0
,
0
0
0
$0
$0
$0
$1
5
,
9
6
0
$1
1
,
6
0
0
$1
3
,
2
0
0
$0
$0
$0
$7
9
,
0
0
0
30
32
38
32
$4
5
0
$4
5
0
$4
5
0
$4
5
0
$4
5
0
$4
5
0
$4
5
0
$4
5
0
$4
5
0
$4
5
0
$4
5
0
$4
5
0
$4
5
0
$1
3
,
5
0
0
$3
8
,
7
0
0
$0
$0
$1
4
,
4
0
0
$0
$0
$0
$1
7
,
1
0
0
$0
$0
$0
$0
$1
4
,
4
0
0
$4
5
,
9
0
0
12
12
16
12
$8
0
0
$8
0
0
$8
0
0
$8
0
0
$8
0
0
$8
0
0
$8
0
0
$8
0
0
$8
0
0
$8
0
0
$8
0
0
$8
0
0
$8
0
0
$9
,
6
0
0
$3
2
,
0
0
0
$0
$0
$9
,
6
0
0
$0
$0
$0
$1
2
,
8
0
0
$0
$0
$0
$0
$9
,
6
0
0
$3
2
,
0
0
0
$2
3
,
1
0
0
$7
0
,
7
0
0
$0
$0
$2
4
,
0
0
0
$0
$0
$0
$2
9
,
9
0
0
$0
$0
$0
$0
$2
4
,
0
0
0
$7
7
,
9
0
0
30
30
31
32
33
34
35
36
37
38
39
40
41
$1
5
0
$1
5
0
$1
5
0
$1
5
0
$1
5
0
$1
5
0
$1
5
0
$1
5
0
$1
5
0
$1
5
0
$1
5
0
$1
5
0
$1
5
0
$4
,
5
0
0
$4
5
,
7
5
0
$4
,
5
0
0
$4
,
6
5
0
$4
,
8
0
0
$4
,
9
5
0
$5
,
1
0
0
$5
,
2
5
0
$5
,
4
0
0
$5
,
5
5
0
$5
,
7
0
0
$5
,
8
5
0
$6
,
0
0
0
$6
,
1
5
0
$6
3
,
9
0
0
64
80
80
80
80
80
80
80
80
80
$3
0
0
$3
0
0
$3
0
0
$3
0
0
$3
0
0
$3
0
0
$3
0
0
$3
0
0
$3
0
0
$3
0
0
$1
9
,
2
0
0
$1
7
2
,
8
0
0
$0
$0
$0
$2
4
,
0
0
0
$2
4
,
0
0
0
$2
4
,
0
0
0
$2
4
,
0
0
0
$2
4
,
0
0
0
$2
4
,
0
0
0
$2
4
,
0
0
0
$2
4
,
0
0
0
$2
4
,
0
0
0
$2
1
6
,
0
0
0
$7
3
,
4
6
0
$5
3
1
,
6
9
0
$3
2
,
4
1
5
$2
4
,
1
5
0
$7
8
,
1
2
5
$4
4
,
1
0
0
$4
4
,
4
7
5
$4
4
,
8
5
0
$1
0
9
,
0
0
5
$5
7
,
6
3
0
$5
9
,
6
0
5
$4
6
,
7
8
0
$4
7
,
1
5
5
$8
5
,
9
3
0
$6
7
4
,
2
2
0
$3
,
0
0
0
$3
6
,
0
0
0
$3
,
5
0
0
$3
,
5
0
0
$3
,
5
0
0
$3
,
5
0
0
$3
,
5
0
0
$3
,
5
0
0
$3
,
5
0
0
$3
,
5
0
0
$3
,
5
0
0
$3
,
5
0
0
$3
,
5
0
0
$3
,
5
0
0
$4
2
,
0
0
0
$7
6
,
4
6
0
$5
6
7
,
6
9
0
$3
5
,
9
1
5
$2
7
,
6
5
0
$8
1
,
6
2
5
$4
7
,
6
0
0
$4
7
,
9
7
5
$4
8
,
3
5
0
$1
1
2
,
5
0
5
$6
1
,
1
3
0
$6
3
,
1
0
5
$5
0
,
2
8
0
$5
0
,
6
5
5
$8
9
,
4
3
0
$7
1
6
,
2
2
0
30
0
36
0
0
35
0
35
0
35
0
35
0
35
0
35
0
35
0
35
0
35
0
35
0
35
0
35
0
42
0
0
$
7
6
,
7
6
0
$
5
7
1
,
2
9
0
$
3
6
,
2
6
5
$
2
8
,
0
0
0
$
8
1
,
9
7
5
$
4
7
,
9
5
0
$
4
8
,
3
2
5
$
4
8
,
7
0
0
$
1
1
2
,
8
5
5
$
6
1
,
4
8
0
$
6
3
,
4
5
5
$
5
0
,
6
3
0
$
5
1
,
0
0
5
$
8
9
,
7
8
0
$
7
2
0
,
4
2
0
$
7
6
,
7
6
0
$
5
7
1
,
2
9
0
$
3
6
,
2
6
5
$
2
8
,
0
0
0
$
8
1
,
9
7
5
$
4
7
,
9
5
0
$
4
8
,
3
2
5
$
4
8
,
7
0
0
$
1
1
2
,
8
5
5
$
6
1
,
4
8
0
$
6
3
,
4
5
5
$
5
0
,
6
3
0
$
5
1
,
0
0
5
$
8
9
,
7
8
0
$
7
2
0
,
4
2
0
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
19
Salaries & Fees
Start Stop Hours of # of shi/s to fill Total hours Hourly Rate Current pay Annualized Est. Benefits Total Increase Increase year
GM - FT 8 5 40 $ 1,731 $ 90,012 $ 13,500 $ 103,512 $ 106,617 $ 109,816
$ -
Sportsdirector PT 5 4 20 $ 25 $ 500 $ 26,000 $ 26,000 $ 26,780 $ 27,583
Asst. Sportsdirector PT 5 3 15 $ 20 $ 300 $ 15,600 $ 15,600 $ 16,068 $ 16,550
Support staff 4 2 8 $ 16 $ 128 $ 1,280 $ 1,280 $ 1,318 $ 1,358
Support staff 4 2 8 $ 16 $ 128 $ 1,280 $ 1,280 $ 1,318 $ 1,358
Club Coaches 3 3 9 $ 20 $ 180 $ 7,020 $ 7,020 $ 7,231 $ 7,448
Club Coaches 3 3 9 $ 20 $ 180 $ 7,020 $ 7,020 $ 7,231 $ 7,448
Club Coaches 3 3 9 $ 20 $ 180 $ 7,020 $ 7,020 $ 7,231 $ 7,448
Club Coaches 3 3 9 $ 20 $ 180 $ 7,020 $ 7,231 $ 7,448
Dir. Bus. Development and 5 1 5 $ 35 $ 175 $ 9,100 $ 9,100 $ 9,373 $ 9,654
Total PT staff Total Hours 118 $ 3,327 $ 155,232 $ 74,320 $ 83,780 $ 86,294
FTE 2.95
Total Labor $ 177,832 $ 190,398 $ 196,109
Contracted Fees
Security Tournaments & 8 6 48 $ 35 $ 1,680 $ 1,680 $ 1,680 $ 1,730 $ 1,782
Trainer 8 6 48 $ 25 $ 1,200 $ 1,200 $ 1,200 $ 1,236 $ 1,273
Payroll company $ 150 $ 1,800 $ 1,800 $ 1,854 $ 1,910
CPA $ 120 $ 1,440 $ 1,440 $ 1,483 $ 1,528
Total $ 6,120.00 $ 6,120 $ 6,304 $ 6,493
20
21
CITY OF DANIA BEACH
OFFICE OF THE CITY MANGER
100 West Dania Beach Blvd ∙ Dania Beach, FL 33004 ∙ (954) 924-6800 ∙ (954) 921-2604 (fax)
MEMORANDUM
Date: July 9, 2024
To: Mayor A. J. Ryan IV
Vice Mayor Lori Lewellen
Commissioner Joyce L. Davis
Commissioner Tamara James
Commissioner Marco A. Salvino, Sr.
From: Ana M. Garcia, ICMA-CM, City Manager
Subject: Manager’s Report
We are extremely excited to report that after several postponed meetings with the County,
the Broward County Historic Board approved our project for the Nyberg Swanson House!
We will be in full renovation mode by the end of this month and the team is working
fervently to expedite the project to ensure a ribbon cutting this November/ December.
Outstanding perseverance by our Public Services Team leading the way on this endeavor.
We have achieved a new record this summer for participation in our summer camps! A
total of 411 campers are registered in our Parks Camp, Teen Camp, and our Junior Lifeguard
Camp! Kudos to our amazing Parks and Recreation Team.
Phase 2 of the Griffin Road Landscaping and Beautification Project is moving forward, and
we expect completion and a ribbon cutting this spring. With phase 1 completed last year,
this project will officially be the largest project of its kind in our City, a priority of our CIP as
per the guidance and direction of our City Commission’s adopted Strategic Master Plan.
As we enhance our customer experience and house our growing team serving our
community, we expect to have our Community Development offices/ team moved out into
the trailers behind City Hall before the end of the month in order to begin our construction
project. Thank you to our IT Team and our Community Development leaders working
closely with our Deputy City Manager on this project.
On Monday, July the 1st, we hosted a very important/ productive meeting with the senior
Dania Pointe executive team. Our City Attorney, Deputy City Manager, Captain Tarala, our
lead Sergeant on Dania Pointe operations and our newly acquired Sergeant (whose
expertise is vast on all things pertaining to specialized security details) joined me to
discuss the new plan to raise the bar on the security/ law enforcement detail on the
weekends at Dania Pointe. I am very happy to report that every suggestion my team made
they accepted and their willingness to support every aspect of this operation, particularly
from a monetary perspective, shows a mutual commitment to the gem that is Dania Pointe
to all of us. As an example, they will be paying overtime for 10 additional BSO officers on
weekends, and they will also ramp up their security details as well. Captain Tarala will go
into greater detail in his report. I sent this email on Sunday and within 2 hours, a dozen
individuals, 6 from Dania Pointe and 6 from our Team, immediately responded to my
request and made themselves available to meet. Outstanding responsiveness from all
involved.
The draft design for our EOC building will be coming to the Commission at our August
meeting so we may present what we believe to be a truly remarkable project, a 1st for
Dania Beach. The design of this project is fully funded via a federal grant awarded to Dania
Beach in 2023.
The new Lucky Fish, Tiki Bar and Restaurant, has passed all the foundation and structural
column inspections. Vertical construction is moving very quickly as they begin to obtain the
electrical and plumbing connections at the slab. They have also recently received their fire
alarm and fire suppression permits and we anticipate construction being complete by the
end of the year (earliest) or beginning of the new year (latest). With the additional 100
spaces we have secured via our partnership with FAU, we look forward to a discussion with
both Lucky Fish and Quarterdeck regarding some very exciting opportunities such as valet
parking and other possible initiatives.
City of Dania Beach
100 West Dania Beach Blvd
Dania Beach, Florida 33004
July 11,2024
Special Magistrate Agenda
Page
1
of
4
Case # Status Hearing Type Property Address Cited Party Default Inspector
09-0247 Active H-ABATEMENT - Abatement
Hearing
505 SW 12 AVE HAROLD A LE DAVIS Alberto Chavarria
2024-00000014 Active H-ABATEMENT - Abatement
Hearing
224 SW 5 ST MARINA PRIME TIME LLC Alberto Chavarria
2024-00000030 Active H-EXTENSION - Extension
Hearing
226 SW 16 ST WARREN DAVIS Alberto Chavarria
2024-00000395 Active H-CONFIRMATION -
Confirmation Hearing
758 SW 3 PL YORK, JOHNNY R Alberto Chavarria
2024-00000616 Active H-FIRST HEARING - First
Hearing
299 SW 9 ST ROBERT M YOUNG Alberto Chavarria
2024-00000681 Active H-FIRST HEARING - First
Hearing
215 SW 12 AVE CLJ PROPERTY TR
JACKSON CASTELLA TRSTEE
Alberto Chavarria
2024-00000688 Active H-FIRST HEARING - First
Hearing
610 SW 2 AVE BAILEY, DWAYE Alberto Chavarria
2024-00000725 Active H-FIRST HEARING - First
Hearing
237 SW 9 ST DAMON RUSSELL Alberto Chavarria
2024-00000888 Active H-FIRST HEARING - First
Hearing
49 SW 14 ST LAVI ALPHA INVESTING LLC
Alberto Chavarria
2024-00000957 Active H-FIRST HEARING - First
Hearing
758 SW 3 PL YORK, JOHNNY R Alberto Chavarria
2024-00000965 Active H-FIRST HEARING - First
Hearing
311 SW 2 AVE ANDREW MICHAEL & LAUREN ALEXIS KLEIN
Alberto Chavarria
2024-00000789 Active H-RECURRING - Recurring
Hearing
113 PHIPPEN RD NATALYA DOMATOV Anson Westberry
2022-00001532 Active H-CONFIRMATION -
Confirmation Hearing
222 NW 14 WAY TORRES, ANDREA ELISA
TORRES, CHRISTIAN
Christina Caserta
2024-00000079 Active H-CONFIRMATION -
Confirmation Hearing
501 E SHERIDAN ST WBA PORTFOLIO OWNER FUND IV GALAXY
LLC
Christina Caserta
2024-00000138 Active H-EXTENSION - Extension
Hearing
136 SE 2 CT MARTINEXM ELIZABETH H/E
JIMENEZ, JOSUE O MARTINEZ
Christina Caserta
2024-00000171 Active H-EXTENSION - Extension
Hearing
311 SE 3 ST BLDG F MEADOWBROOK LAKES VIEW CONDO ASSN A
INC
Christina Caserta
2024-00000610 Active H-FIRST HEARING - First
Hearing
1025 SE 2 AVE 105 TORJMAN, MAURICE Christina Caserta
City of Dania Beach
100 West Dania Beach Blvd
Dania Beach, Florida 33004
July 11,2024
Special Magistrate Agenda
Page
2
of
4
2024-00000628 Active H-FIRST HEARING - First
Hearing
11 SE 2 AVE DAMSE LLC Christina Caserta
2024-00000653 Active H-FIRST HEARING - First
Hearing 208 SE 4 TER YULIA BASOVA & LUIS INFANTE Christina Caserta
2024-00000908 Active H-REPEAT HEARING -
Repeat Hearing
22 SW 6 AVE SABA FL PROPERTIES LLC Christina Caserta
2024-00000939 Active H-REPEAT HEARING -
Repeat Hearing
22 SW 6 AVE SABA FL PROPERTIES LLC
Christina Caserta
2022-00001469 Active H-CONFIRMATION -
Confirmation Hearing
610 SW 2 AVE BAILEY, DWAYNE Michelle Shahryar
2023-00001164 Active H-EXTENSION - Extension
Hearing
250 SW 12 ST RAMOS, OPHELIA Michelle Shahryar
2024-00000119 Active H-EXTENSION - Extension
Hearing
2440 STATE RD 84 TROPICAL PARADISE RESORTS LLC Michelle Shahryar
2024-00000540 Active H-FIRST HEARING - First
Hearing
3065 SW 45 ST NADER, EDGEWORTH W III
NADER, ROXANA
Michelle Shahryar
2024-00000626 Active H-FIRST HEARING - First
Hearing
4717 SW 28 AVE ABDEL & GHADA ALDICK Michelle Shahryar
2024-00000687 Active H-FIRST HEARING - First
Hearing
2797 SW 46 ST R & G DANIA BEACH LLC Michelle Shahryar
2024-00000709 Active H-FIRST HEARING - First
Hearing
4421 SW 23 AVE SANDSTROM,ROBERT W H/E &
SANDSTROM,DENISE
Michelle Shahryar
2024-00000715 Active H-FIRST HEARING - First
Hearing
2051 GRIFFIN RD 2051 GRIFFIN RD LLC Michelle Shahryar
2024-00000726 Active H-FIRST HEARING - First
Hearing
2051 GRIFFIN RD 2051 GRIFFIN RD LLC Michelle Shahryar
2018-00001667 Active H-ABATEMENT - Abatement
Hearing
306 NE 2 CT DENNIS MURPHY Ricky Ali
2022-00001373 Active H-CONFIRMATION -
Confirmation Hearing
5860 SW 37 AVE RUZA, SARAH Ricky Ali
2023-00001497 Active H-ABATEMENT - Abatement
Hearing
4601 SW 42 AVE DUBIS LEVY Ricky Ali
2024-00000247 Active H-EXTENSION - Extension
Hearing
5999 SW 37 AVE SAM HOLDINGS 2000 LLC Ricky Ali
2024-00000261 Active H-EXTENSION - Extension
Hearing
5813 SW 40 AVE MZ & M ENTERPRISES LLC
Ricky Ali
City of Dania Beach
100 West Dania Beach Blvd
Dania Beach, Florida 33004
July 11,2024
Special Magistrate Agenda
Page
3
of
4
2024-00000572 Active H-FIRST HEARING - First
Hearing
4770-4771 SW 43 AVE SANDS REAL ESTATE LLC Ricky Ali
2024-00000605 Active H-FIRST HEARING - First
Hearing 5511 WOODLAND LN L'CHAIM FARM LLC Ricky Ali
2024-00000611 Active H-FIRST HEARING - First
Hearing
5950 SW 40 AVE PALM TOWERS EMERALD LLC Ricky Ali
2024-00000899 Active H-FIRST HEARING - First
Hearing
17 SW 8 AVE LUMAX USA LLC
Ricky Ali
2021-00001500 Active H-CONFIRMATION -
Confirmation Hearing
228 NW 13 CT UPPAL, POMPEE
Windy Damis
2024-00000088 Active H-EXTENSION - Extension
Hearing
2925 HARBOR LN THERIAULT, GUY Windy Damis
2024-00000296 Active H-EXTENSION - Extension
Hearing
4991 SW 29 WAY SAM HOLDINGS 2023 LLC Windy Damis
2024-00000355 Active H-EXTENSION - Extension
Hearing
5041 SW 29 WAY SPINO, ADELA MARINELA & SPINO, ZACK
EDWARD
Windy Damis
2024-00000439 Active H-FIRST HEARING - First
Hearing
1975 STIRLING RD STIRLING CENTER PROPERTIES LLC Windy Damis
2024-00000645 Active H-FIRST HEARING - First
Hearing
5417 SW 24 AVE DREZNER, BOAZ Windy Damis
2024-00000662 Active H-FIRST HEARING - First
Hearing
2260 SW 51 CT SAYOUR,GEORGE E & SUSAN Windy Damis
2024-00000666 Active H-FIRST HEARING - First
Hearing
5411 SW 24 AVE 5411 REALTY TR & CHAYA TAUBER TRSTEE Windy Damis
2024-00000673 Active H-FIRST HEARING - First
Hearing
2897 LAKESHORE DR CALDERON, DARIO ERNESTO
CALDERON, DARIO JOSE ETAL
Windy Damis
2024-00000706 Active H-FIRST HEARING - First
Hearing
5000 SW 24 AVE 5000 SW 24 AVE LLC Windy Damis
2024-00000710 Active H-FIRST HEARING - First
Hearing
2501 SW 58 MNR TWO POINT PROPERTIES LLC
Windy Damis
2024-00000730 Active H-FIRST HEARING - First
Hearing
2408 SW 54 ST PADILLA, MARISOL Windy Damis
2024-00000735 Active H-FIRST HEARING - First
Hearing
5800 PARK RD MASSIMILLA, ESTHER Windy Damis
2024-00000806 Active H-FIRST HEARING - First
Hearing
2851 STIRLING RD STIRLING ALYA LLC Windy Damis
City of Dania Beach
100 West Dania Beach Blvd
Dania Beach, Florida 33004
July 11,2024
Special Magistrate Agenda
Page
4
of
4
2024-00000829 Active H-FIRST HEARING - First
Hearing
2406 SW 54 ST PADILLA, MARISOL Windy Damis
2024-00000943 Active H-FIRST HEARING - First
Hearing 4900 SW 31 AVE AG EHC 11 LIEN MULTI STATE 4 LLC
ESSENTIAL HOUSING ASSET MGT LLC Windy Damis
MINUTES OF REGULAR MEETING
DANIA BEACH CITY COMMISSION
TUESDAY, JUNE 25, 2024 – 7:00 P.M.
1.CALL TO ORDER/ROLL CALL
Mayor Ryan called the meeting to order at 7:01 p.m.
Present:
Mayor: A. J. Ryan IV
Vice-Mayor: Lori Lewellen
Commissioners: Joyce L. Davis
Tamara James
Marco A. Salvino, Sr.
City Manager: Ana M. Garcia, ICMA-CM
City Attorney: Eve Boutsis
Deputy City Clerk: Erin McClendon
2.MOMENT OF SILENCE AND PLEDGE OF ALLEGIANCE
Mayor Ryan called for a moment of silence followed by the Pledge of Allegiance to the United
States Flag.
3.PRESENTATIONS AND SPECIAL EVENT APPROVALS
3.1 Festival Viva Argentina - Special Event Application - Parks and Recreation
3.2 Request for Approval - Proclamation - Parks and Recreation Month - July 2024 -
Sponsored by Commissioner James
There was Commission consensus to approve the special event application and
proclamation approval.
3.3 Update on Noise Code Ordinance - Candido Sosa-Cruz, Deputy City Manager
Deputy City Manager Sosa-Cruz provided an update on the Noise Code Ordinance.
He said complaints have increased to 40% during the day and by 20% at nighttime. The during
the day to 40% and 20% in the evening. In the last 180 days, the city has received 352 noise
Minutes of Regular Meeting
Dania Beach City Commission
Tuesday, February 13, 2024 – 7:00 p.m.
2
complaints. A copy of the report was provided to each Commission member by email and the
city will provide another update in 6 months.
Commissioner James thanked Deputy City Manager Sosa-Cruz for following up and said she
would like to set something up with City staff to workshop the small details. Deputy City
Manager Sosa-Cruz said he will schedule a meeting with her and the team.
Vice Mayor Lewellen asked if the noise ordinance will be placed in the newest edition of the
Pioneer magazine, as she has had a few people who didn’t know there was one or that it had
changed.
City Manager Garcia responded that she would inquire with the Marketing Team if there is still
time. Deputy City Manager Sosa-Cruz said the city has begun their CORE meetings, the Pioneer,
social media and through in-person meetings is a great way spread the information.
4.PROCLAMATIONS
4.1 None
5.ADMINISTRATIVE REPORTS
5.1 City Manager
City Manager Garcia presented her managers report and touched on the following topics:
- Storm event of June 12, 2024, involving 35 rescues with the new high-water vehicles
- Agreement from FDEM for the Southeast Drainage Project
- $1,225,000.00 in grant funding from efforts in Tallahassee
o SW 34th Terrace Drainage @ $500k
o Lift Station 11 @ $275k
o Drainage Outfall Valve Retrofit @ $250k
o FRDAP Chester Byrd Park Improvements @ $200k
Deputy Director of Public Services, Dincer Ozaydin spoke about the flood issues. He said there
was support from all departments and that with a group of people who will work together, his job
is easy.
- SW 52nd Project
- 34th Terrace Project
- 1-million-dollar storm drainage master plan
- Sand bag distribution
- CORE meeting at Meadowbrook.
- EOC building is now in design mode
- 3 Sons Brewing Co. to blend a special beer in honor of the city’s 120th Anniversary to be
unveiled at Oktoberfest. They are seeking approval to use the city logo on the bottle.
Commission consensus was received to allow the use of the logo.
- Budget award for 4th consecutive year.
Minutes of Regular Meeting
Dania Beach City Commission
Tuesday, February 13, 2024 – 7:00 p.m.
3
5.2 City Attorney
City Attorney Boutsis updated the Commission on newly enacted laws effective July 1, 2024.
5.3 City Clerk - Reminders
Deputy City Clerk McClendon reminded the Commission of the following upcoming meetings:
- July 9, 2024 CRA Board Meeting - 5:00 p.m.
- July 9, 2024 City Commission Meeting - 7:00 p.m.
- August 27, 2024 CRA Board Meeting - 5:00 p.m.
- August 27, 2024 City Commission Meeting - 7:00 p.m.
6.PUBLIC SAFETY REPORTS
Captain Tarala reported that there were 35-40 high-water vehicle rescues. He thanked the
Commission for putting public safety as number one. He reported on recent criminal activity
within the city to include a Shooting at 2180 SW 51st Place, a BAT team arrest of suspects
burglarizing DUNKIN, and an incident at Motel 6 of a subject running a drug distribution center
from the hotel room. He reported on another positive reunification story by the Homeless
Outreach Team. He said they have identified an issue at Dania Pointe of an influx of juveniles
coming in on the weekends. They are working with KIMCO to address the issue for Friday and
Saturday nights. He noted a lot of the juveniles are coming from other cities and very few of
those causing problems are from Dania Beach. They will be proactive and have a plan in place.
Commissioner Davis thanked City Manager Garcia for the action taken on the recent storms. She
said Broward Sheriff’s Office and Fire Rescue were there to help and that there is a lot of false
information permeating the city, that we are not addressing the issues.
Commissioner James said the truth will outrun a lie. She suggested putting together a video for
the SW drainage project to provide visibility to the community. She thanked Deputy Spicer and
Deputy Reyes for what they willingly deal with and said it takes a special type of person.
Fire Chief Pellecer reported on partnering with Brother Mack and Lighthouse Community
Church for CPR and first aid classes. He spoke about the flooding event and said the
communication was seamless. He commented that Deputy Spicer also assisted him with the
Rapid Impact Assessment and said the Fire inspectors must do a yearly evaluation of the schools,
they completed Olsen Middle School last week and will continue with the remaining schools
throughout the summer. He commented that the fire rescue crews are finishing up their BLS and
ACLS training and said they will be preparing for the next CAS accreditation.
7.CITIZENS’ COMMENTS
The following spoke under citizens’ comments:
- Joseph Federico – 419 SE 6th Street
- Shawn DeRosa – 408 SE 5th Street
- Diana Cesario – 415 SE 4th Street
Minutes of Regular Meeting
Dania Beach City Commission
Tuesday, February 13, 2024 – 7:00 p.m.
4
Commissioner James advised Ms. Cesario to follow the cities pages and to enroll in Code RED.
8.CONSENT AGENDA
Commissioner James made a motion to approve the consent agenda. The motion was
seconded by Vice Mayor Lewellen which carried unanimously on voice vote.
8.1 Minutes: May 28, 2024 City Commission Meeting
June 11, 2024 City Commission Meeting
Approved under consent agenda.
8.2 Travel Requests: None.
8.3 RESOLUTION NO. 2024-____
A RESOLUTION OF THE CITY COMMISSION OF THE CITY OF DANIA BEACH,
FLORIDA, AUTHORIZING THE APPROPRIATE CITY OFFICIALS TO EXECUTE AN
INTERLOCAL AGREEMENT BETWEEN BROWARD COUNTY, THE BROWARD
COUNTY SCHOOL BOARD, AND CITY OF DANIA BEACH FOR AN INTERLOCAL
AGREEMENT EDUCATIONAL MITIGATION AGREEMENT DUE TO THE APPROVAL
OF THE REGIONAL ACTIVITY CENTER (RAC) UNIT EXPANSION UNDER LAND USE
PLAN AMENDMENT PCT 22-07, RATIFYING EDUCATIONAL MITIGATION
AGREEMENTS RELATED TO PC 03-6 AND PC 09-5; PROVIDING FOR CONFLICTS;
FURTHER, PROVIDING FOR AN EFFECTIVE DATE (Community Development)
Approved under consent agenda.
8.4 RESOLUTION NO. 2024-____
A RESOLUTION OF THE CITY COMMISSION OF THE CITY OF DANIA BEACH,
FLORIDA, AUTHORIZING THE PROPER CITY OFFICIALS TO WAIVE COMPETITIVE
BIDDING FOR BUS STOP SHELTER ADVERTISING, MAINTENANCE AND REPAIR
SERVICES UTILIZING FLORIDA STATUTE 337.408 ENTITLED “REGULATION OF BUS
STOPS, BENCHES, TRANSIT SHELTERS, STREETLIGHTS POLES, WASTE DISPOSAL
RECEPTACLES, AND MODULAR NEWS RACK WITHIN RIGHT-OF-WAY” AND TO
ENTER INTO AN AGREEMENT WITH INSITE MARTIN STREET ADS, LLC;
PROVIDING FOR CONFLICTS; FURTHER, PROVIDING FOR AN EFFECTIVE
DATE.(Public Services)
Approved under consent agenda.
8.5 RESOLUTION NO. 2024-____
A RESOLUTION OF THE CITY COMMISSION OF THE CITY OF DANIA BEACH,
FLORIDA, AUTHORIZING THE PROPER CITY OFFICIALS TO EXECUTE A SECOND
AMENDMENT TO THE AGREEMENT BETWEEN THE CITY AND WESTREC SMI OPCO
Minutes of Regular Meeting
Dania Beach City Commission
Tuesday, February 13, 2024 – 7:00 p.m.
5
LLC (“WESTREC”) EXTENDING PIER CONCESSION MANAGEMENT SERVICES ON A
MONTH-TO-MONTH BASIS FOR A MAXIMUM OF NINETY (90) DAYS, UNDER THE
EXISTING PRICING, TERMS, AND CONDITIONS; PROVIDING FOR CONFLICTS;
FURTHER, PROVIDING FOR AN EFFECTIVE DATE (Parks & Recreation)
Approved under consent agenda.
8.6 RESOLUTION NO. 2024-____
A RESOLUTION OF THE CITY COMMISSION OF THE CITY OF DANIA BEACH,
FLORIDA, SUPPORTING AN APPLICATION TO THE BROWARD METROPOLITAN
PLANNING ORGANIZATION AS PART OF THE COMPLETE STREETS AND OTHER
LOCALIZED INITIATIVE PROGRAM FOR THE CONSTRUCTION OF SW 1ST
AVENUE/NORTHWEST 1ST AVENUE COMPLETE STREETS PROJECT ALONG
SOUTHWEST 1ST AVENUE/NORTHWEST 1ST AVENUE FROM NORTHWEST 3RD
STREET TO STIRLING ROAD; PROVIDING FOR CONFLICTS; FURTHER, PROVIDING
FOR AN EFFECTIVE DATE. (Community Development)
Approved under consent agenda.
8.7 RESOLUTION NO. 2024-____
A RESOLUTION OF THE CITY COMMISSION OF THE CITY OF DANIA BEACH,
FLORIDA, AUTHORIZING THE PROPER CITY OFFICIALS TO EXECUTE A
LANDSCAPE MAINTENANCE MEMORANDUM OF AGREEMENT (“MMOA”) WITH
THE FLORIDA DEPARTMENT OF TRANSPORTATION (“FDOT”) FOR THE PURPOSE
OF THE CITY TO MAINTAIN THE A1A RIGHT OF WAY FROM US-1/SR-5 TO
GULFSTREAM ROAD (SEAVIEW I); PROVIDING FOR CONFLICTS; FURTHER,
PROVIDING FOR AN EFFECTIVE DATE. (Community Development)
Approved under consent agenda.
8.8 RESOLUTION NO. 2024-____
A RESOLUTION OF THE CITY COMMISSION OF THE CITY OF DANIA BEACH,
FLORIDA, AUTHORIZING THE PROPER CITY OFFICIALS TO EXECUTE A RIGHT-OF-
WAY LANDSCAPE MAINTENANCE AGREEMENT (“AGREEMENT”) WITH DANIA
BEACH RENTALS LLC, (“THE DEVELOPER”) FOR THE PURPOSE OF THE
DEVELOPER TO MAINTAIN THE A1A RIGHT OF WAY FROM US-1/SR-5 TO GULF
STREAM ROAD (SEA VIEW I); PROVIDING FOR CONFLICTS; FURTHER, PROVIDING
FOR AN EFFECTIVE DATE. (Community Development)
Approved under consent agenda.
8.9 RESOLUTION NO. 2024-____
A RESOLUTION OF THE CITY COMMISSION OF THE CITY OF DANIA BEACH,
FLORIDA, AUTHORIZING THE PROPER CITY OFFICIALS TO EXECUTE AN
Minutes of Regular Meeting
Dania Beach City Commission
Tuesday, February 13, 2024 – 7:00 p.m.
6
AGREEMENT BETWEEN THE CITY OF DANIA BEACH AND THE FLORIDA DIVISION
OF EMERGENCY MANAGEMENT FOR THE CONSTRUCTION OF THE SOUTHEAST
DRAINAGE RETROFIT PROJECT; PROVIDING FOR CONFLICTS; FURTHER,
PROVIDING FOR AN EFFECTIVE DATE. (Public Services)
Approved under consent agenda.
9.BIDS AND REQUESTS FOR PROPOSALS
None.
10.QUASI-JUDICIAL HEARINGS
10.1 RESOLUTION NO. 2024-______
A RESOLUTION OF THE CITY COMMISSION OF THE CITY OF DANIA BEACH,
FLORIDA, APPROVING THE SITE PLAN (SP-025-22MOD), SUBMITTED BY FIRST
DANIA BEACH LLC, FOR PROPERTY LOCATED AT 46 SW 1ST AVENUE IN THE CITY
OF DANIA BEACH, FLORIDA, PROVIDING FOR CONFLICTS; FURTHER, PROVIDING
FOR AN EFFECTIVE DATE. (Community Development)
City Attorney Boutsis read the title of the resolution.
Mayor Ryan opened the floor to public comments, and the following spoke:
- Paula Gadol- 406 SE 3rd St.
Commissioner James made a motion to approve the resolution. The motion was seconded
by Vice Mayor Lewellen which carried unanimously on voice vote.
11.FIRST READING ORDINANCES
11.1 ORDINANCE NO. 2024-______
AN ORDINANCE OF THE CITY COMMISSION OF THE CITY OF DANIA BEACH,
FLORIDA, AMENDING CHAPTER 28, “LAND DEVELOPMENT REGULATIONS” AT
PART 1. ENTITLED “USE REGULATIONS”, ARTICLE 105 ENTITLED “USE
REGULATIONS FOR RESIDENTIAL AND OPEN SPACE ZONING DISTRICTS”; AT
SECTION 105-90, ENTITLED “OUTDOOR STORAGE CONTAINERS”, PROVIDING FOR
CONFLICTS; PROVIDING FOR CODIFICATION; PROVIDING FOR SEVERABILITY;
AND FURTHER, PROVIDING FOR AN EFFECTIVE DATE. (Community Development)
City Attorney Boutsis read the title of the ordinance.
Deputy Director of Community Development Corinne Lajoie introduced the item and gave a
PowerPoint presentation.
Mayor Ryan opened the floor to public comments, there being none, public hearing was closed.
Minutes of Regular Meeting
Dania Beach City Commission
Tuesday, February 13, 2024 – 7:00 p.m.
7
Commissioner James made a motion to approve the ordinance on first reading. The motion
was seconded by Vice Mayor Lewellen which carried unanimously on voice vote.
11.2 ORDINANCE NO. 2024-______
AN ORDINANCE OF THE CITY COMMISSION OF THE CITY OF DANIA BEACH,
FLORIDA, AMENDING CHAPTER 27, “WATER AND SEWER”, ARTICLE VI,
“STORMWATER UTILITY”; AT SECTION 27-304, ENTITLED “STORMWATER
ASSESSMENTS AUTHORIZATION”, OF THE CITY CODE OF ORDINANCES TO
AUTHORIZE THE CITY TO ADMINISTRATIVELY ALLOW THE CITY TO MODIFY
AND EQUITABLY ASSESS STORMWATER UTILITY CHARGES, AFTER REVIEW OF
THE ASSESSMENT ROLL, PROVIDING FOR CONFLICTS; PROVIDING FOR
CODIFICATION; PROVIDING FOR SEVERABILITY; FURTHER, PROVIDING FOR AN
EFFECTIVE DATE. (Finance)
City Attorney Boutsis read the title of the ordinance.
Chief Financial Officer Frank DiPaolo introduced the item.
Commissioner James asked if he was going to come back with the specific changes or are they
already set in stone and what is the highest rate a condo/townhome would potentially pay. Chief
Financial Officer DiPaolo responded that he does not have the assessment roll in front of him,
but the changes that are being recommended are to two specific property types. He provided an
explanation on the types and said there will be different rates for different units.
Commissioner James responded that she would trust the team.
Mayor Ryan asked when the last time was that the rates were raised, and Chief Financial Officer
DiPaulo responded, in 2009. Mayor Ryan inquired of the increase in rates for the surrounding
cities and Chief Financial Officer DiPaolo provided the increases for surrounding cities. Mayor
Ryan said he would like the Commission to consider a higher increase to fix this issue for the
long term.
Commissioner James made a motion to approve the ordinance on first reading. The motion
was seconded by Vice Mayor Lewellen which carried unanimously on voice vote.
12.SECOND READING ORDINANCES
12.1 ORDINANCE NO. 2024-______
AN ORDINANCE OF THE CITY COMMISSION OF THE CITY OF DANIA BEACH,
FLORIDA, AMENDING CHAPTER 13 ENTITLED “HEALTH AND SANITATION”, AT
SECTION 13-21 ENTITLED “DEFINITIONS” TO PROVIDE FURTHER CLARITY TO THE
DEFINITION OF NUISANCE; PROVIDING FOR CONFLICTS; PROVIDING FOR
CODIFICATION; PROVIDING FOR SEVERABILITY; AND FURTHER, PROVIDING FOR
AN EFFECTIVE DATE. (City Attorney)
Minutes of Regular Meeting
Dania Beach City Commission
Tuesday, February 13, 2024 – 7:00 p.m.
8
City Attorney Boutsis read the title of the ordinance and introduced the item. She noted that
there was one amendment between first and second reading and clarified that this ordinance does
not supersede a more specific ordinance.
Vice Mayor Lewellen explained this was to prohibit people from piggybacking multiple laws
and citing people for multiple things.
Mayor Ryan opened the floor to public comments, there being none, public hearing was closed.
Commissioner James thanked City Attorney Boutsis for the clarification.
Commissioner James made a motion to adopt the ordinance on second reading. The motion
was seconded by Vice Mayor Lewellen which carried unanimously on voice vote.
13.DISCUSSION AND POSSIBLE ACTION
13.1 RESOLUTION NO. 2024-______
A RESOLUTION OF THE CITY COMMISSION OF THE CITY OF DANIA BEACH,
FLORIDA, AUTHORIZING THE PROPER CITY OFFICIALS TO APPROVE PUBLIC ART
INSTALLATION REQUEST MADE BY THE PROPERTY OWNER FIRST DANIA BEACH
LLC FOR 101 DANIA APARTMENTS, TO BE LOCATED AT 101 SW 1ST AVENUE;
PROVIDING FOR CONFLICTS; FURTHER, PROVIDING FOR AN EFFECTIVE DATE.
(Community Development)
City Attorney Boutsis read the title of the resolution.
Deputy Director of Community Development Corinne Lajoie introduced the item.
Commissioner James asked if the previously continued item was going to impact this. Deputy
Director of Community Development Lajoie responded no, the developer already has two site
plan approvals and both phases are approved.
Commissioner James made a motion to adopt the resolution. The motion was seconded by
Commissioner Davis which carried unanimously on voice vote.
14.APPOINTMENTS
None.
15.COMMISSION COMMENTS
15.1 Commissioner Davis
Commissioner Davis thanked the Public Services team for coming out and staying throughout
the night during the rain event. She thanked Deputy City Manager Sosa-Cruz for the sandbag
distribution event; she had a lot of residents call and say thank you. She said congratulations and
Go Cats!
Minutes of Regular Meeting
Dania Beach City Commission
Tuesday, February 13, 2024 – 7:00 p.m.
9
15.2 Commissioner James
Commissioner James said Go Panthers! Unfortunately, the Juneteenth celebration had to be
cancelled but she thanked everyone for the work put into it. The Key to the City at Dania Pointe
was very nice and a memorable moment. She thanked everyone involved. The financial literacy
program is starting a summer program and she thanked everyone for making the sandbag event
more efficient. She wished everyone a Happy 4th of July and commended the Mayor on how he
conducts the meetings.
15.3 Commissioner Salvino
Commissioner Salvino commented that he was at the sandbag distribution event, and it was nice
to see everyone working together. He thanked all city staff for attending. We complimented
Broward Sheriff’s Office on a job well done. He thanked Commissioner James for doing the
presentation and sponsoring the Key to the City for Dania Pointe. He is proud of everyone who
had a part in the development of Dania Pointe.
15.4 Vice-Mayor Lewellen
Vice Mayor Lewellen reminded everyone of the CORE meetings; it gives people a chance to
meet everyone and get information. She said the city team is very good at following up and she
is looking forward to seeing how the other meetings go. Regarding the flooding, she reiterated
Chief Pellecer’s comment on communication, and said the entire team did a great job at keeping
everyone informed. She wished everyone a Happy 4th of July.
15.5 Mayor Ryan
Mayor Ryan touched on the trip to Tallahassee and said the city went 4 for 4 on obtaining grants
for projects in the city. He thanked the City Manager for her leadership and expertise.
Regarding the flooding, he could not be any prouder to be a leader of the City of Dania Beach.
He said this city was founded on resilience and 120 years later our theme is still resilience. He
wished everyone a Happy 4th of July and said Go Panthers!
16.ADJOURNMENT
Mayor Ryan adjourned the meeting at 8:23 p.m.
ATTEST: CITY OF DANIA BEACH
ERIN McCLENDON ARCHIBALD J. RYAN IV
DEPUTY CITY CLERK MAYOR
Approved:
City of Dania Beach
City Manager Memorandum
DATE: 7/9/2024
TO: Mayor and Commissioners
FROM: Ana M. Garcia, ICMA-CM, City Manager
VIA:
SUBJECT: Travel request to Pittsburgh, PA., to attend the 2024 ICMA Annual Conference,
September 19 – 25, 2024
Request:
A request for approval to attend the 2024 ICMA Annual Conference in Pittsburgh, PA.,
September 19-25, 2024
Background:
The International City/County Management Association (ICMA) 2024 Annual Conference will
be held in Pittsburgh, PA. This conference is an opportunity for City Managers to enhance
leadership skills, learn from municipal experts, share ideas with peers and discuss strategies. As
a credentialed manager, this conference is an opportunity to earn mandatory yearly professional
continuing educational credits.
Budgetary Impact
The budgetary impact for travel to Pittsburgh, PA., is estimated at $3,501.40. Funding is
available in the City Manager’s GL account 001-1201-512-40-10.
Recommendation
City Commission approval of travel to attend the 2024 ICMA Annual Conference in Pittsburgh,
PA.
City of Dania Beach
Human Resources Memorandum
DATE: 7/9/2024
TO: Mayor and Commissioners
FROM: Ana M. Garcia, ICMA-CM, City Manager
VIA: Linda Gonzalez, SPHR, SHRM-SCP, Chief Human Resources Officer
SUBJECT: Health Insurance and other Renewals
Request:
This memo is to serve as background and recommendation for the City’s renewal of a Medical,
Dental, Vision, and Life Insurance providers, a self-insured Short-Term Disability Plan, Flexible
Spending Account and Health Savings Account, and for supplemental benefits for the 2024/2025
plan year. No changes to providers or plan designs are being requested.
Background:
2024-2025 Background
The City’s employee benefits broker, Gehring Group, released a Request for Proposals, (RFP)
for Medical Insurance, and negotiated renewals for Life and Disability coverage for which a
recommendation is being made. All other coverages are in rate guarantees until at least the end
of the 2024/2025 plan year and are recommended to be renewed with no changes.
MEDICAL INSURANCE RATE REDUCTION FOR 24/25 PLAN YEAR
Medical insurance through FMIT came in at an extremely favorable renewal for the fifth year in
a row, with no voluntary changes to plan design. Overall, Medical Insurance will have a savings
of $161,493, which represents a 5.6% reduction in annual premium for both the City, employees
and retirees. Of the $161,493, the City will have a savings of $130,461, and team members will
have a savings of $31,482, (keeping in mind the City pays 84% of employees’ premium and two
thirds for retirees under 65 premium).
HIGH DEDUCTIBLE HEALTH PLAN – IRS CHANGE
The 2024 IRS deductible minimums for qualified High Deductible Health Plans (HDHP)
increased to $1,600/$3,200 for single/family coverage, which represents a $100 maximum
annual increase for the eleven (11) employees and retirees who are enrolled in the HDHP with
single coverage. Therefore, the City’s HDHP Plan 5 will be modified to comply with the IRS
guidelines, effective October 1, 2024.
TOTAL ANNUAL HEALTH INSURANCE COSTS
The projected annual cost of medical insurance for employees and retirees under 65, for the
2024/2025 plan year is $2.73 million, with the City absorbing 84% of the cost for active
employees and 2/3 for non-Medicare retirees, resulting in an annual expenditure of $2.199
million.
The total cost of all insurance programs concurrent with an October 1 effective/renewal date for
which the City subsidizes in whole or in part is projected to be $3.11 million for FY 2024-2025
as shown in the attached Executive Summary. The City’s share of the cost is projected to be
$2.54 million, with employees/retirees contributing an estimated $574,000.
OTHER BENEFITS:
• The City will continue to offer a $4,000 annual opt-out benefit to eligible employees
• The City will continue to fund a Health Savings Account for current (9) and any new
participants that elect the High Deductible Health Plan in accordance with their tier of
enrollment. The City contributes half of the applicable deductible, which will increase by $50 per
participant with single coverage due to the 2024 IRS deductible minimums.
• The combined cost of the two previous benefits is an estimated $91,200 for the 2024/2025
plan year based on current participation.
• Life and Long-Term Disability insurance through New York Life came in at a favorable
renewal with no changes to benefits or rates, guaranteed through the 2026/2027 plan year. The
cost for the City to continue to provide these benefits is estimated at $85,088 for the 2024/2025
plan year based on current payrolls.
• Dental, Vision, and Identity Theft Insurance are all in rate guarantees with the incumbent
carriers, therefore the recommendation is to retain these coverages as is. The cost to the City for
these benefits is estimated to be $160,940 for the 2024/2025 plan year based on current
enrollment. The City pays 84% for employees for dental and vision insurance and two-thirds for
retirees. The City pays 100% of the Identify Theft benefit for employees only.
• The Pet Insurance, voluntary benefit will move from the ASPCA to Met Life, since the
ASPCA is moving their insurance to another carrier. Met Life offers a non-maximum plan with
more flexibility for employees to choose from.
NEW MENTAL HEALTH BENEFIT:
The City proposes the addition of a new mental health benefit, Headspace, which will give
employees access to an online/mobile resource that has proven courses and expert-led guided
sessions for topics such as stress, anxiety, meditation, exercise, relaxation, sleep and other
programs. This benefit will be made available to employees beginning October 1, 2024, and via a
Memorandum of Understanding with the Union. This benefit will cost approximately $12,000
for the 2024/2025 plan year.
BENEFITS ADMINISTRATION – GEHRING GROUP BROKER AND BENTEK
BENEFITS SOFTWARE
The Gehring Group continues to provide the City’s electronic benefits administration and
enrollment system, Bentek, for employees and retirees, and supports the City’s Wellness
programs and initiatives, which include our Health Fair and other Wellness events, as part of our
overall package. The City also utilizes Bentek to report monthly and administer retirees through
the General Employees Pension and Police and Fire Pension.
CITY’S WELLNESS INITIATIVES
The HR team with the Gehring Group and FMIT continue to have a strong presence with
employees with respect to wellness initiatives. We have started Thriving Thursdays each month
for the remainder of the 24 Fiscal Year, which supports employees in their overall workday. We
have ongoing wellness challenges that include step challenges, biometrics, fitness, etc. that
reward employees with incentives for participation. We have also included Health in our Safety
Committee, now called the Health and Safety Committee, and always include the City’s Health
Coach in these meetings. The City’s Health Coach is also available to meet individually with
employees for their specific health needs. The City’s health plan also includes an Employee
Assistance Plan (EAP) to support every employee and all members of their family with any
mental health concerns and provides professional support to everyone.
Benefits Program History
Over the last 5 years, the City has had 4 decreases in insurance costs and 1 flat renewal. This
year’s represents another decrease in medical insurance, and therefore the overall employee
benefits package, even with the addition of the new mental health benefit.
2020
The City negotiated additional tiers of insurance for medical, a High Deductible Health Plan and
Health Savings Account (HSA), no changes to the existing plan’s design, an Opt-out program, a
decrease in City contribution from 85% to 84% for shared premiums (medical, dental, and
vision), which resulted in a decrease in 6.3% in medical costs, with an overall benefits program
cost savings of 2.9%.
2021
The City negotiated additional tiers of insurance for dental and vision, added leave
administration through Work and Well, increased Life insurance benefits for all employees,
added Long-term
Disability insurance as a new City paid benefit, changed vision providers, enhanced wellness
program, and conducted an Employee Wellness Event, and had a decrease of 9.9% with no
changes to medical plan design, with an overall benefits program cost savings of 7.2%.
2022
The City corrected the plan to allow 27 BSO Firefighters, who had not yet retired to enter
eligibility for the plan upon retirement, added Identity Theft protection as a new City paid
benefit, added Voluntary Pet Insurance through the ASPCA, and had no changes to medical plan
design or premium, with an overall benefits program increase of 0.4%, due to the new benefit.
However, there was no increase in any health insurance plan.
2023
The City negotiated medical insurance premiums with no voluntary changes to plan design
resulting in a 1.2% decrease to premiums and dental insurance for an increase of 3% for year 1
of 2, holding the increased rate until 2025/2026, with an overall benefits program cost savings of
0.9%.
2024 – (reflected in this memo)
The City issued an RFP for medical insurance, which provided competitive pricing and a 5.6%
reduction of premium to renew the existing program with FMIT, and is proposing a new mental
health benefit, Head Space, to be provided to all non-bargained employees effective 10/1/24.
With the new mental health benefit, there is an overall savings to the City across the entire
benefit program of approximately $114,000.
Budgetary Impact
The City costs associated with the 2024/2025 agreements result in a total decrease of $126,000
or -4.7%. Funding for the proposed insurance is planned and appropriated in the budget.
Recommendation
It is recommended that the City Commission approve the attached resolution for the proposed
health insurance coverage agreement, and proposed changes to the employee benefits package.
RESOLUTION NO. 2024-______
A RESOLUTION OF THE CITY COMMISSION OF THE CITY OF DANIA
BEACH, FLORIDA, AUTHORIZING THE PROPER CITY OFFICIALS TO
EXECUTE AND ACCEPT THE AGREEMENT FOR RENEWAL OF THE
CITY’S FULLY INSURED MEDICAL PLAN BROKERED BY THE GEHRING
GROUP, AS BROKER OF RECORD FOR THE CITY OF DANIA BEACH,
WITH THE FLORIDA MUNICIPAL INSURANCE TRUST, FOR INSURANCE
COVERAGES BEGINNING OCTOBER 1, 2024 THROUGH SEPTEMBER 30,
2025, FOR ACTIVELY WORKING AND NON-MEDICARE ELIGIBLE
RETIRED EMPLOYEES; PROVIDING FOR CONFLICTS; FURTHER,
PROVIDING FOR AN EFFECTIVE DATE.
WHEREAS, the City of Dania Beach obtained the services of the Gehring Group as a
Broker of Record to secure coverage for the City’s group health, dental, and vision insurance for
the 2024-2025 plan year; and
WHEREAS, the City Administration, based on the City’s claims experience that the
Gehring Group reviewed and analyzed as well as the results of the Medical RFP, recommends that
the City renew medical plans from the Florida Municipal Insurance Trust (“FMIT”), Life/AD&D
and Long-Term Disability plans from New York Life. The City’s dental plan from Cigna, vision
plan from EyeMed, and a Short-Term Disability plan administered by the Maxon Companies are
in rate guarantee for the 2024-2025 plan year. The City will add a mental health benefit with
Headspace for all employees effective October 1, 2024, via a Memorandum of Understanding with
the Union; and
WHEREAS, in consultation with Gehring Group, City Administration also recommends
renewing the FMLA & Absence Management plan from Work & Well. The City’s Section 125
plan spending account administration with Ameriflex, and the City-paid Identity Theft solution are
in rate guarantee for the 2024-2025 plan year; and
WHEREAS, based on the City’s Collective Bargaining Agreement (“CBA”), the cost
sharing for medical insurance premiums will remain sixteen percent (16%) for employees and
eighty four percent (84%) for the City until modified by a subsequent CBA; and
WHEREAS, based on current employee and non-Medicare eligible retiree census data, the
City’s annual medical plan premium cost will be reduced to Two Million One Hundred Ninety-
Nine Thousand One Hundred and Sixty-Two Dollars ($2,199,162); based on current employee
and all eligible retiree census data, the City’s annual dental insurance premiums will remain flat at
2 RESOLUTION #2024-______
One Hundred Thirty-Three Thousand Six Hundred Fifty-Eight Dollars ($133,658); annual vision
plan premium will remain flat at Fifteen Thousand Eight Hundred and Six Dollars ($15,806);
annual Life/AD&D plan premium will remain flat at Fifty-One Thousand Three Hundred Fifty-
Nine ($51,359) Dollars; annual Long-Term Disability plan premium will remain flat at Thirty-
Three Thousand Seven Hundred Twenty-Nine ($33,729) Dollars; and annual mental health
resource fees of Twelve Thousand Dollars ($12,000.00).
NOW, THEREFORE, BE IT RESOLVED BY THE CITY COMMISSION OF THE
CITY OF DANIA BEACH, FLORIDA:
Section 1.That the above “Whereas” clauses are ratified and confirmed as being true
and correct, and they are made a part of and incorporated into this Resolution by this reference.
Section 2.That the proper City officials are authorized to execute appropriate
documents to accept the renewal proposal of the Florida League of Cities – Florida Municipal
Insurance Trust on behalf of the City to provide fully insured medical coverage to eligible
employees and non-Medicare eligible retirees at the following not to exceed monthly rates:
Traditional Plan Current
FY 23/24
Proposed
FY 24/25
Employee only $775.68 $732.24
Employee + 1 $1,529.50 $1,443.85
Family $2,347.07 $2,215.63
High Deductible
Health Plan
Employee only $670.21 $632.68
Employee + 1 $1,321.55 $1,247.54
Family $2,027.96 $1,914.39
Section 3.That the proper City officials are authorized to execute appropriate
documents to accept the renewal of Cigna on behalf of the City to provide fully insured dental
coverage to eligible employees and retirees at the following not to exceed monthly rates:
3 RESOLUTION #2024-______
Dental Plan Current
FY 23/24
Proposed
FY 24/25
Employee only $30.34 $30.34
Employee + 1 $72.41 $72.41
Family $108.62 $108.62
Section 4.That the proper City officials are authorized to execute appropriate
documents to accept the renewal of EyeMed on behalf of the City to provide fully insured vision
coverage to eligible employees and retirees at the following not to exceed monthly rates:
Vision Plan Current
FY 23/24
Proposed
FY 24/25
Employee only $4.39 $4.39
Employee + 1 $8.33 $8.33
Family $12.24 $12.24
Section 5.That, for those employees who elect the High Deductible Health Plan, the
City will provide Eight Hundred Dollars ($800.00) for employee-only coverage, and One
Thousand Six Hundred Dollars ($1,600.00) for dependent coverage, in a Health Savings Account
to be used to offset insurance deductibles.
Section 6. That the City will provide an annual incentive of Four Thousand Dollars
($4,000.00) to employees who choose to opt out of the City’s Medical Insurance and who provide
proof of other group insurance coverage.
Section 7.That the proper City officials are authorized to execute appropriate
documents to implement Headspace on behalf of the City to provide mental health resources to
employees at an annual cost of Twelve Thousand Dollars ($12,000.00).
Section 8.That funding for the cost of the City’s health insurance program package is
planned and shall be charged to the individual departmental City Health Insurance expenditure
accounts (23-10) for active employees and General Fund account 001-18-00-519-45-41 for
retirees, respectively.
4 RESOLUTION #2024-______
Section 9. That the City Commission authorizes the City to exceed the annual vendor
threshold of Fifty Thousand Dollars ($50,000.00) for the aforementioned employee benefits
program components, as necessitated for fiscal year 2024-2025.
Section 10.That all resolutions or parts of resolutions in conflict with this Resolution
are repealed to the extent of such conflict.
Section 11.That this Resolution shall be in force and take effect on October 1, 2024.
PASSED AND ADOPTED on , 2024
Motion by __________________________, second by ___________________________.
FINAL VOTE ON ADOPTION: Unanimous ____
Yes No
Commissioner Joyce L. Davis ____ ____
Commissioner Tamara James ____ ____
Commissioner Marco Salvino ____ ____
Vice Mayor Lori Lewellen ____ ____
Mayor Archibald J. Ryan IV ____ ____
ATTEST:
ELORA RIERA, MMC ARCHIBALD J. RYAN IV
CITY CLERK MAYOR
APPROVED AS TO FORM AND CORRECTNESS:
EVE A. BOUTSIS
CITY ATTORNEY
City of Dania Beach
Executive Summary
2024/2025 Plan Year Rates
MEDICAL 3-TIER*
PLAN 1
BASE PLAN Total Employer Employee Total Employer Employee 24 Pay ER 24 Pay EE
Employee Only 9 $670.21 $562.98 $107.23 $632.68 $531.45 $101.23 $265.73 $50.61
Employee + 1 0 $1,321.55 $1,110.10 $211.45 $1,247.54 $1,047.93 $199.61 $523.97 $99.80
Employee + Family 0 $2,027.96 $1,703.49 $324.47 $1,914.39 $1,608.09 $306.30 $804.04 $153.15
Retiree Only 2 $670.21 $446.81 $223.40 $632.68 $421.79 $210.89
Retiree + 1 0 $1,321.55 $881.03 $440.52 $1,247.54 $831.69 $415.85
Retiree + Family 0 $2,027.96 $1,351.97 $675.99 $1,914.39 $1,276.26 $638.13
ANNUAL PREMIUM $88,468 $71,525 $16,943 $83,514 $67,520 $15,994
PLAN 2
BUY-UP PLAN Total Employer Employee Total Employer Employee 24 Pay ER 24 Pay EE
Employee Only 50 $775.68 $651.57 $124.11 $732.24 $615.08 $117.16 $307.54 $58.58
Employee + 1 31 $1,529.50 $1,284.78 $244.72 $1,443.85 $1,212.83 $231.02 $606.42 $115.51
Employee + Family 43 $2,347.07 $1,971.54 $375.53 $2,215.63 $1,861.13 $354.50 $930.56 $177.25
Retiree Only 31 $775.68 $517.12 $258.56 $732.24 $488.16 $244.08
Retiree + 1 7 $1,529.50 $1,019.67 $509.83 $1,443.85 $962.57 $481.28
Retiree + Family 5 $2,347.07 $1,564.71 $782.36 $2,215.63 $1,477.09 $738.54
ANNUAL PREMIUM $2,803,325 $2,258,098 $545,227 $2,646,336 $2,131,642 $514,694
TOTAL ANNUAL PREMIUM $2,891,793 $2,329,623 $562,170 $2,729,850 $2,199,162 $530,688
$ INCREASE N/A N/A N/A -$161,943 -$130,461 -$31,482
% INCREASE N/A N/A N/A -5.6%-5.6%-5.6%
OPT-OUT INCENTIVE
Total Employer Employee Total Employer Employee
Opt-Out Incentive ($4,000 Annually)21 $84,000 $84,000 $0 $84,000 $84,000 $0
ANNUAL PREMIUM $84,000 $84,000 $0 $84,000 $84,000 $0
$ INCREASE N/A N/A N/A $0 $0 $0
% INCREASE N/A N/A N/A 0.0%0.0%0.0%
HSA ADMINISTRATION
Total Employer Employee Total Employer Employee
Single HSA ($750/$800)9 $6,750.00 $6,750.00 $0.00 $7,200.00 $7,200.00 $0.00
Family HSA ($1,500/$1,600)0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
ANNUAL PREMIUM $6,750 $6,750 $0 $7,200 $7,200 $0
$ INCREASE N/A N/A N/A $450 $450 $0
% INCREASE N/A N/A N/A 6.7%6.7%0.0%
DENTAL 3-TIER*
Total Employer Employee Total Employer Employee 24 Pay ER 24 Pay EE
Employee Only 57 $30.34 $25.49 $4.85 $30.34 $25.49 $4.85 $12.75 $2.43
Employee + 1 33 $72.41 $60.82 $11.59 $72.41 $60.82 $11.59 $30.41 $5.80
Employee + Family 46 $108.62 $91.24 $17.38 $108.62 $91.24 $17.38 $45.62 $8.69
Retiree Only 48 $30.34 $20.23 $10.11 $30.34 $20.23 $10.11
Retiree + 1 43 $72.41 $48.27 $24.14 $72.41 $48.27 $24.14
Retiree + Family 6 $108.62 $72.41 $36.21 $108.62 $72.41 $36.21
ANNUAL PREMIUM $172,045 $133,658 $38,387 $172,045 $133,658 $38,387
$ INCREASE N/A N/A N/A $0 $0 $0
% INCREASE N/A N/A N/A 0.0%0.0%0.0%
VISION 3-TIER*
Total Employer Employee Total Employer Employee 24 Pay ER 24 Pay EE
Employee Only 54 $4.39 $3.69 $0.70 $4.39 $3.69 $0.70 $1.84 $0.35
Employee + 1 33 $8.33 $7.00 $1.33 $8.33 $7.00 $1.33 $3.50 $0.67
Employee + Family 46 $12.24 $10.28 $1.96 $12.24 $10.28 $1.96 $5.14 $0.98
Retiree Only 48 $4.39 $2.93 $1.46 $4.39 $2.93 $1.46
Retiree + 1 39 $8.33 $5.55 $2.78 $8.33 $5.55 $2.78
Retiree + Family 7 $12.24 $8.16 $4.08 $12.24 $8.16 $4.08
ANNUAL PREMIUM $20,355 $15,806 $4,549 $20,355 $15,806 $4,549
$ INCREASE N/A N/A N/A $0 $0 $0
% INCREASE N/A N/A N/A 0.0%0.0%0.0%
BASIC LIFE
Total Employer Employee Total Employer Employee
Basic Life Rate/$1,000 $0.180 $0.180 $0.000 $0.180 $0.180 $0.000
Basic AD&D Rate/$1,000 $0.020 $0.020 $0.000 $0.020 $0.020 $0.000
Total Rate/$1,000 $0.200 $0.200 $0.000 $0.200 $0.200 $0.000
Life and AD&D Volume $21,399,500 $21,399,500 $21,399,500 $21,399,500 $21,399,500 $21,399,500
ANNUAL PREMIUM $51,359 $51,359 $0 $51,359 $51,359 $0
$ INCREASE N/A N/A N/A $0 $0 $0
LONG-TERM DISABILITY
Total Employer Employee Total Employer Employee
Total Rate/$100 $0.320 $0.320 $0.000 $0.320 $0.320 $0.000
Long-Term Disability Volume $878,369 $878,369 $878,369 $878,369 $878,369 $878,369
ANNUAL PREMIUM $33,729 $33,729 $0 $33,729 $33,729 $0
$ INCREASE N/A N/A N/A $0 $0 $0
ID THEFT
Total Employer Employee Total Employer Employee
PEPM 154 $6.21 $6.21 $0.00 $6.21 $6.21 $0.00
ANNUAL PREMIUM $11,476 $11,476 $0 $11,476 $11,476 $0
$ INCREASE N/A N/A N/A $0 $0 $0
HEADSPACE
Total Employer Employee Total Employer Employee
PEPY 79 N/A N/A N/A $50.00 $50.00 $0.00
ANNUAL PREMIUM $0 $0 $0 $3,950 $3,950 $0
$ INCREASE N/A N/A N/A $3,950 $3,950 $0
TOTAL PROGRAM SUMMARY
Total Employer Employee Total Employer Employee
TOTAL MONTHLY PREMIUM $272,626 $222,200 $50,425 $259,497 $211,695 $47,802
TOTAL ANNUAL PREMIUM $3,271,508 $2,666,402 $605,106 $3,113,964 $2,540,340 $573,624
$ INCREASE N/A N/A N/A -$157,543 -$126,061 -$31,482
% INCREASE N/A N/A N/A -4.8%-4.7%-5.2%
*Enrollment is for illustrative purposes only. Total premium will change based on final enrollment.
FMIT Choice Plus HDHP Plan 005 FMIT Choice Plus HDHP Plan 005
FMIT Choice Plus Traditional Plan 002 FMIT Choice Plus Traditional Plan 002
IDX IDX
2023-2024 Plan Year 2024-2025 Plan Year
CURRENT RENEWAL
84/16 All Active Tiers 84/16 All Active Tiers
Cigna Cigna
Current Renewal
NVA EyeMed
New York Life New York Life
New York Life New York Life
IDX IDX
1
City of Dania Beach
Active Employee Insurance Premium Comparison
2024 to 2025
All Active Employees - Per Pay Period
Enrollment Tier FMIT Plan 2
2023-2024
FMIT Plan 2
2024-2025
FMIT Plan 5
2023-2024
FMIT Plan 5
2024-2025
Dental PPO
2023-2024
Dental PPO
2024-2025
Vision
2023-2024
Vision
2024-2025
Employee Only $62.05 $58.58 $53.62 $50.61 $2.43 $2.43 $0.35 $0.35
Employee + 1 $122.36 $115.51 $105.72 $99.80 $5.80 $5.80 $0.67 $0.67
Employee + Family $187.77 $177.25 $162.24 $153.15 $8.69 $8.69 $0.98 $0.98
City Contribution - Per Pay Period
Enrollment Tier FMIT Plan 2
2023-2024
FMIT Plan 2
2024-2025
FMIT Plan 5
2023-2024
FMIT Plan 5
2024-2025
Dental PPO
2023-2024
Dental PPO
2024-2025
Vision
2023-2024
Vision
2024-2025
Employee Only $325.79 $307.54 $281.49 $265.73 $12.75 $12.75 $1.84 $1.84
Employee + 1 $642.39 $606.42 $555.05 $523.97 $30.41 $30.41 $3.50 $3.50
Employee + Family $985.77 $930.56 $851.79 $804.04 $45.62 $45.62 $5.14 $5.14
City of Dania Beach
Public Services Memorandum
DATE: 7/9/2024
TO: Mayor and Commissioners
FROM: Ana M. Garcia, ICMA-CM, City Manager
VIA: Fernando J. Rodriguez, Public Services Director
Dincer Akin Ozaydin, P.E., Deputy Director/City Engineer
SUBJECT: AUTHORIZATION TO EXECUTE A MAINTENANCE MEMORANDUM OF
AGREEMENT (MMOA) WITH THE FLORIDA DEPARTMENT OF
TRANSPORTATION (FDOT) FOR GRIFFIN ROAD MEDIAN SECTIONS
EAST OF INTERSTATE 95 TO US1 (FEDERAL HIGHWAY)
Request:
The Public Services Department (PSD) requests the adoption of a resolution authorizing the
execution of an MMOA with the FDOT for providing maintenance to the eastern segment of
Griffin Road medians that will be substantially upgraded by the continuing implementation of
the Landscape Master Plan (LMP).
Background:
The ongoing LMP will next focus on upgrading the east side of Griffin Road (east of I95 to
Federal Highway). These medians will be enhanced significantly by the addition of various tree,
palms and shrubs species, following the design of the LMP. While the maintenance boundaries
and scope will remain largely the same, a modified MMOA is required between the City and
FDOT.
Budgetary Impact
There is no budgetary impact, as the landscape maintenance of these median sections is already
being provided by the City’s current landscape contractor.
Recommendation
The Public Services Department recommends the City Commission adopt a resolution
authorizing the execution of the MMOA with FDOT for the City’s maintenance of the landscape
medians on Griffin Road east of Interstate 95.
RESOLUTION NO. 2024-______
A RESOLUTION OF THE CITY COMMISSION OF THE CITY OF DANIA
BEACH, FLORIDA, AUTHORIZING THE PROPER CITY OFFICIALS TO
EXECUTE A MAINTENANCE MEMORANDUM OF AGREEMEMENT WITH
THE FLORIDA DEPARTMENT OF TRANSPORTATION (FDOT) FOR
MAINTENANCE OF THE LANDCAPING ALONG THE GRIFFIN ROAD
MEDIANS EAST OF INTERSTATE 95 (I95) TO US 1/FEDERAL HIGHWAY;
PROVIDING FOR CONFLICTS; FURTHER, PROVIDING FOR AN
EFFECTIVE DATE.
WHEREAS, in fiscal year 2022 the City embarked on the design and implementation of a
citywide Landscape Master Plan (LMP); and
WHEREAS, the second and final section to be completed along the Griffin Road (SR 818)
corridor is now designed and the procurement process to bid out the landscape improvement work
is under way; and
WHEREAS, the current MMOA between FDOT and the City will require modification due
to the median landscaping improvements, which include new trees, palms, and shrub plants; and
WHEREAS, the modified agreement, which applies to the median sections east of I95 up
to the US 1 is attached as “Exhibit A”.
BE IT RESOLVED BY THE CITY COMMISSION OF THE CITY OF DANIA
BEACH, FLORIDA:
Section 1.That that the MMOA with FDOT attached in substantial form as Exhibit
“A” is approved, in connection with the maintenance of the Griffin Road/SR 818 landscaped
medians.
Section 2.That the City Manager and City Attorney are authorized to make minor
revisions to such MMOA as are deemed necessary and proper for the best interests of the City.
Section 3.That all Resolutions or parts of resolutions in conflict with this Resolution
are repealed to the extent of such conflict.
Section 4.That this Resolution shall be effective 10 days after passage.
2 RESOLUTION #2024-______
PASSED and ADOPTED on , 2024.
Motion by __________________________, second by ___________________________.
FINAL VOTE ON ADOPTION: Unanimous ____
Yes No
Commissioner Joyce L. Davis ____ ____
Commissioner Tamara James ____ ____
Commissioner Marco Salvino ____ ____
Vice Mayor Lori Lewellen ____ ____
Mayor Archibald J. Ryan IV ____ ____
ATTEST:
ELORA RIERA, MMC ARCHIBALD J. RYAN IV
CITY CLERK MAYOR
APPROVED AS TO FORM AND CORRECTNESS:
EVE A. BOUTSIS
CITY ATTORNEY
City of Dania Beach
Public Services Memorandum
DATE: 7/9/2024
TO: Mayor and Commissioners
FROM: Ana M. Garcia, ICMA-CM, City Manager
VIA: Fernando J. Rodriguez, Public Service Director
Dincer A. Ozaydin,P.E., Deputy Director/City Engineer
SUBJECT: APPROVAL OF A PURCHASE ORDER CHANGE FOR THE PURCHASE OF A
CRANE TRUCK UTILIZING FSA CONTRACTS
Request:
The Public Services Department (PSD) is requesting a change order to purchase a crane truck for
the sewer and stormwater divisions. This purchase was previously approved utilizing the Florida
Sheriff’s Association Contract FSA23-VEH21.0.
Background:
The City Commission approved Resolution No. 2023-004 on January 24, 2023, for the purchase
of a crane truck in the amount of $219,556.00; however, after the approval to purchase, SBL
Freightliner advised that the 2024 model year chassis could not be built and provided a quote for
a 2025 model year chassis. This change was accompanied by a substantial cost increase.
Furthermore, the vendor could not guarantee delivery within the fiscal year. To ensure the timely
delivery of the truck, PSD needed to select a different chassis from another vendor. This change
will allow for the new crane truck to be mounted on an F-550 chassis which will result in a
$189,261 cost, representing a substantial savings.
Budgetary Impact
Due to the change in vendor and chassis, the cost of this crane truck has been reduced from
$219,556 to $189,261.00. Funding to be returned to the Fleet M&E Vehicles Account No. 402-
35-02-535-64-20.
Recommendation
Public Services recommends City Commission approval of a change order to purchase this F-550
crane truck from Palmetto Ford.
RESOLUTION NO. 2024-______
A RESOLUTION OF THE CITY COMMISSION OF THE CITY OF DANIA
BEACH, FLORIDA, AUTHORIZING THE PURCHASE OF A CRANE TRUCK IN
AN AMOUNT NOT TO EXCEED ONE HUNDRED EIGHTY-NINE THOUSAND
TWO HUNDRED SIXTY ONE DOLLARS ($189,261.00) FROM PALMETTO
FORD, WITHOUT COMPETITIVE BIDDING AND WITHOUT
ADVERTISEMENT FOR BIDS, BY UTILIZING THE PRICING UNDER THE
FLORIDA SHERIFFS ASSOCIATION (“FSA”) CONTRACT FSA23-VEH21.0;
PROVIDING FOR CONFLICTS; FURTHER, PROVIDING FOR AN EFFECTIVE
DATE.
WHEREAS, the Charter of the City of Dania Beach, Part III, Article 3, Section 4,
Subsection (j), authorizes the City Manager to purchase supplies, services, equipment and
materials for the City government in amounts in excess of the established monetary threshold
without competitive bidding and without advertisement for bids if he/she is authorized to do so in
advance by a resolution adopted by the City Commission and if such purchases are made pursuant
to a competitive bid obtained within the last eighteen (18) months by other government agencies
such as the federal government, state of Florida or a Florida municipality or county; and
WHEREAS, the Dania Beach Code of Ordinances, Chapter 2, Article 1, Section 2-10,
“Monetary thresholds for certain purchases and payment disbursement authorizations”, Subsection
(a), sets the monetary threshold or limitation at $50,000.00; and
WHEREAS, the Public Services Department received approval to purchase a crane truck
as part of Resolution No. 2023-004 on January 24, 2023, for a not-to-exceed amount of
$219,556.00; and
WHEREAS, the original purchase cannot be completed due to supply chain shortages, and
the order has subsequently been cancelled by the vendor; and
WHEREAS, the Public Services Department has determined that the best course of action
is to purchase a compatible but different chassis from a different vendor Palmetto Ford, which will
be delivered on a timely basis and at a lower cost; and
WHEREAS, the City Administration recommends approval of the purchase of a crane
truck utilizing the FSA Contract FSA23-VEH21.0 from Palmetto Ford.
NOW, THEREFORE, BE IT RESOLVED BY THE CITY COMMISSION OF THE
CITY OF DANIA BEACH, FLORIDA:
2 RESOLUTION #2024-______
Section 1.That the foregoing “Whereas” clauses are ratified and confirmed as being
true and correct and they are made a specific part of and incorporated into this Resolution by this
reference.
Section 2.That the City Commission authorizes the proper City officials to execute
documents as necessary for the purchase of the crane truck in the amount of $189,261.00, in
accordance with the FSA contract pricing attached as “Exhibit A,” which is made a part of and
incorporated into this Resolution by this reference.
Section 3.That due to cancellation of the original order, funding in the amount of the
purchase is appropriated and available in Vehicle Capital Purchases Account No. 402-35-02-535-
64-20 (50%) and 403-38-01-538-64-20 (50%).
Section 4.That all resolutions or parts of resolutions in conflict with this Resolution
are repealed to the extent of such conflict.
Section 5.That this Resolution shall become effective within ten (10) days of its
passage and adoption.
PASSED AND ADOPTED on __________________, 2024.
Motion by __________________________, second by ___________________________.
FINAL VOTE ON ADOPTION: Unanimous ____
Yes No
Commissioner Joyce L. Davis ____ ____
Commissioner Tamara James ____ ____
Commissioner Marco Salvino ____ ____
Vice Mayor Lori Lewellen ____ ____
Mayor Archibald J. Ryan IV ____ ____
ATTEST:
ELORA RIERA, MMC ARCHIBALD J. RYAN IV
CITY CLERK MAYOR
APPROVED AS TO FORM AND CORRECTNESS:
EVE A. BOUTSIS
CITY ATTORNEY
Palmetto Ford of Miami
7245 NW 36 Street Miami, Florida 33166
305-470-1334 / 305-972-7133 cell
crodgers@palmettofordtrucks.com
FLORIDA SHERIFFS ASSOCIATION PRICE SHEET
Bid / Contract #:FSA23-VEH21.0
Purchaser:CITY OF DANIA BEACH Date:05/04/2024
Address:1201 STIRLIING ROAD Phone:954-924-6808X3744
City:DANIA BEACH, FL. 33004 YAMIL LOBO
ylobo@daniabeachfl.gov
Base Model:SPEC 31 - 2024 F550 SUPER CAB 4X4 (X5H)Price:$62,215.00
Inc.AM / FM / BLUETOOTH RADIO, AIR CONDITIONING
Exterior / Interior Color:WHITE / GRAY VINYL / HD VINLY FLOOR COVERING
Delivery Info:ESTIMATED AT 30 WEEKS FROM RECEIPT OF ORDER
Option #660A - XL TRIM PACKAGE Price:$0.00
Option #99T - 6.7L V-8 DIESEL ENGINE Price:$0.00
Option #44G - 10 SPEED AUTOMATIC TRANSMISSION Price:$0.00
Option #18B - CAB STEPS Price:$414.00
Option #43C - FACTORY 120V / 400 WATT OUTLET IN CAB Price:$163.00
Option #52B - FACTORY ELECTRIC TRAILER BRAKE CONTROLLER Price:$0.00
Option #535 - FACTORY HIGH CAPACITY TRAILER TOW PACKAGE Price:$539.00
Option #62R - TRANSMISSION WITH PTO PROVISION - INC. WITH 99T DIESEL ENGINE Price:$0.00
Option #67B - 410 AMP ALTERNATOR - REQ. OPTION # 43C 120V / 400 WATT OUTLET Price:$107.00
Option #68M - 19,500 GVWR PACKAGE. INC. X4L - 4.30 L/S AXLE. REQ. OPTION # 535 Price:$1,074.00
Option #76C - FACTORY BACK UP ALARM Price:$163.00
Option #872I - FACTORY BACK UP CAMERA AND INSTALLATION Price:$646.00
Option #90L - POWER GROUP, INC. DOOR LOCKS, WINDOWS, MIRROR Price:$0.00
Option #COMP-2 - BOSS 10221 UNDERDECK PTO DRIVEN AIR COMPRESSOR, REEL-Price:$28,863.00
Option #CRAFT 50' X 1/2" HOSE REEL, ROLLER FAIRLEAD THROUGH RIGHT REAR Price:$0.00
Option #COMPARTMENT, FLR SYSTEM Price:$0.00
Option #CA84 - 84" CAB TO AXLE Price:$167.00
Option #CRANE-7 - STELLAR 7630 44K FT. LB. 7,000 CAPACITY HYDRAULIC CRANE,Price:$34,638.00
Option #WIRELESS REMOTE, BACK UP PENDANT CONTROL 30' REACH Price:$0.00
Option #CRANE-BOD7 - KNAPHEIDE KMT1 6132DLR-44K 11' CRANE BODY, TORQ-Price:$58,167.00
Option #ISOLATOR, CRANE SUPPORT SYSTEM, (6) RESSESED CARGO TIE DOWNS Price:$0.00
Option #IN FLOOR, LED LIGHT PACKAGE, 21" WORK SURFACE REAR BUMPER WITH Price:$0.00
Option #THRU COMPARTMENT, VISE, PLATE, HYD. PUMP FOR CRANE, HYD. RESER-Price:$0.00
Option #VOIR GUARD, MASTER LOCKING SYSTEM, CAB PROTECTOR, (4) WORK Price:$0.00
Option #LIGHTS, HYD. OUTRIGGERS, 44"H SIDE PACKS, 60"H SIDE PACK RIGHT Price:$0.00
Option #FRONT VERTICAL COMPARTMENT, GAS BOTTLE RETAINER, VENTED TOP Price:$0.00
Option #AND BOTTOM, SEVEN DRAWER UNIT. REQ. CA84 - 84" CAB TO AXLE, 68M Price:$0.00
Option #19,500 GVWR PACKAGE Price:$0.00
Option #FCSS - FOUR CORNER SPLIT WHITE / AMBER LED STROBES Price:$690.00
Option #SLINER - SPRAY LINER IN CARGO AREA, COMPARTMENT TOPS AND TOP OF Price:$2,138.00
Option #REAR BUMPER Price:$0.00
Option #TGM - LT225/70R19.5G A/T REAR TIRES Price:$177.00
Option #TOWPKG - TOWING PACKAGE, INC. 7 WAY PLUG, HITCH RECEIVER AND Price:$1,100.00
Option #2 5/16" BALL / PINTLE COMBO (DISCOUNTED PRICE)Price:$0.00
Notes:PALMETTO FORD OF MIAMI PRICE ADJUSTMENT -$2,000.00
$189,261.00
Total Price of Multiple Units - Quantity:1 $189,261.00
Price of Base Unit and all Selected Options:
City of Dania Beach
City Attorney Memorandum
DATE: 7/9/2024
TO: Mayor and Commissioners
FROM: Ana M. Garcia, ICMA-CM, City Manager
VIA: Eve A. Boutsis, City Attorney
SUBJECT: F.S. Chapter 164 Payment Dispute - Hollywood LUA
Request:
Approve the resolution authorizing the Chapter 164, Florida Statutes, alternative dispute
resolution process for governmental entities.
Background:
I. Background:
During the June 11, 2024 City Commission meeting the City provided consensus to initiate next
steps in the Hollywood Large User Wastewater Agreement collection process. The next step is
to issue a resolution pursuant to the Authority of Florida Statutes Chapter 164, authorizing the
City to issue a letter to the City of Hollywood that would trigger the mandatory request for an
alternative dispute resolution process to have the parties meet and try to resolve their dispute. If
the process comes to impasse, then the City is authorized to file suit to collect what it believes it
is owed due to Hollywood’s overcharges.
II. City of Hollywood overcharges under the Large User Wastewater Agreement.
In 1990, the City of Dania Beach entered into a Large User Agreement along with several area
cities, and Broward County for the City of Hollywood to provide sewer services. Hollywood
built and owns the Wastewater Plant (known as the Southeast Regional Water and Sewer Plant)
with funds from the federal government, and a condition of those funds was providing services
for others. Also, Hollywood, pursuant to the bond documents, was supposed to charge each of
the Large Users its accurate share of costs without any markup or profit.
Each year, Hollywood charges Dania Beach and the other users for these sewer services, and
then adjusts the costs after the fiscal year to reflect actual costs. Over ten years ago the City of
Pembroke Pines identified overcharges and attempted to work with Hollywood to recover these
charges, but Hollywood did not cooperate. When negotiations failed the parties litigated the
dispute.
In 2023, the City of Pembroke Pines obtained a judgment that Hollywood was overcharging
Pembroke Pines for certain categories of charges. The Court ordered that the Large User
Agreement did not allow Hollywood to add what it called surcharges to the debt payments
(payments toward the bonds), and that the formula used to allocate shares of costs was almost